| 樓價： |
$699,000,000.00 |
|
|
| 首期： |
$209,700,000.00 |
| |
| 貸款金額： |
$489,300,000.00 |
全期供款共： |
$784,978,860.27 |
| 每月供款額： |
$2,616,596.20 (4.125厘息計供300期) |
全期利息共： |
$295,678,860.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$358,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$6,990,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$29,707,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,033,679.10 |
$4,286,469.66 |
$3,346,134.38 |
$2,928,433.66 |
$2,250,262.84 |
$1,844,036.92 |
$1,573,782.17 |
| 1.500 |
$6,139,799.76 |
$4,393,498.08 |
$3,454,237.31 |
$3,037,295.60 |
$2,361,094.69 |
$1,956,888.44 |
$1,688,673.19 |
| 2.000 |
$6,247,105.97 |
$4,502,218.30 |
$3,564,536.15 |
$3,148,688.07 |
$2,475,287.16 |
$2,073,919.28 |
$1,808,548.08 |
| 2.500 |
$6,355,595.97 |
$4,612,626.29 |
$3,677,023.08 |
$3,262,599.60 |
$2,592,814.86 |
$2,195,081.68 |
$1,933,326.56 |
| 3.000 |
$6,465,267.72 |
$4,724,717.24 |
$3,791,688.47 |
$3,379,015.97 |
$2,713,646.05 |
$2,320,315.96 |
$2,062,908.54 |
| 3.500 |
$6,576,118.91 |
$4,838,485.49 |
$3,908,520.94 |
$3,497,920.27 |
$2,837,742.90 |
$2,449,551.13 |
$2,197,175.66 |
| 4.000 |
$6,688,146.94 |
$4,953,924.61 |
$4,027,507.35 |
$3,619,293.02 |
$2,965,061.75 |
$2,582,705.66 |
$2,335,993.04 |
| 4.125 |
$6,716,337.50 |
$4,983,044.63 |
$4,057,588.81 |
$3,650,019.37 |
$2,997,389.25 |
|
$2,371,391.14 |
| 4.500 |
$6,801,348.92 |
$5,071,027.34 |
$4,148,632.90 |
$3,743,112.16 |
$3,095,553.40 |
$2,719,688.31 |
$2,479,211.22 |
| 5.000 |
$6,915,721.71 |
$5,189,785.66 |
$4,271,881.12 |
$3,869,353.22 |
$3,229,163.43 |
$2,860,399.07 |
$2,626,668.20 |
| 5.500 |
$7,031,261.87 |
$5,310,190.78 |
$4,397,233.96 |
$3,997,989.34 |
$3,365,832.60 |
$3,004,730.10 |
$2,778,191.58 |
| 6.000 |
$7,147,965.71 |
$5,432,233.16 |
$4,524,671.81 |
$4,128,991.46 |
$3,505,497.17 |
$3,152,566.76 |
$2,933,600.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
