| 樓價： |
$6,981,000.00 |
|
|
| 首期： |
$2,094,300.00 |
| |
| 貸款金額： |
$4,886,700.00 |
全期供款共： |
$7,839,681.58 |
| 每月供款額： |
$26,132.27 (4.125厘息計供300期) |
全期利息共： |
$2,952,981.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,490.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,430.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,259.10 |
$42,809.51 |
$33,418.26 |
$29,246.63 |
$22,473.66 |
$18,416.63 |
$15,717.56 |
| 1.500 |
$61,318.94 |
$43,878.41 |
$34,497.90 |
$30,333.85 |
$23,580.55 |
$19,543.69 |
$16,864.99 |
| 2.000 |
$62,390.62 |
$44,964.21 |
$35,599.47 |
$31,446.34 |
$24,721.00 |
$20,712.49 |
$18,062.19 |
| 2.500 |
$63,474.13 |
$46,066.87 |
$36,722.89 |
$32,583.99 |
$25,894.76 |
$21,922.55 |
$19,308.37 |
| 3.000 |
$64,569.43 |
$47,186.34 |
$37,868.06 |
$33,746.65 |
$27,101.52 |
$23,173.28 |
$20,602.52 |
| 3.500 |
$65,676.52 |
$48,322.56 |
$39,034.89 |
$34,934.17 |
$28,340.89 |
$24,463.97 |
$21,943.47 |
| 4.000 |
$66,795.36 |
$49,475.46 |
$40,223.22 |
$36,146.33 |
$29,612.44 |
$25,793.80 |
$23,329.85 |
| 4.125 |
$67,076.90 |
$49,766.29 |
$40,523.64 |
$36,453.20 |
$29,935.30 |
|
$23,683.38 |
| 4.500 |
$67,925.92 |
$50,644.98 |
$41,432.91 |
$37,382.93 |
$30,915.68 |
$27,161.87 |
$24,760.19 |
| 5.000 |
$69,068.17 |
$51,831.04 |
$42,663.81 |
$38,643.71 |
$32,250.06 |
$28,567.16 |
$26,232.86 |
| 5.500 |
$70,222.09 |
$53,033.54 |
$43,915.72 |
$39,928.42 |
$33,614.99 |
$30,008.61 |
$27,746.15 |
| 6.000 |
$71,387.62 |
$54,252.39 |
$45,188.46 |
$41,236.75 |
$35,009.84 |
$31,485.08 |
$29,298.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
