樓價: |
$6,980,000.00 |
|
|
首期: |
$2,094,000.00 |
| |
貸款金額: |
$4,886,000.00 |
全期供款共: |
$7,338,140.29 |
每月供款額: |
$24,460.47 (3.5厘息計供300期) |
全期利息共: |
$2,452,140.29 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,490.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$69,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$209,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$60,250.47 |
$42,803.37 |
$33,413.47 |
$29,242.44 |
$22,470.44 |
$18,413.99 |
$15,715.31 |
1.500 |
$61,310.16 |
$43,872.13 |
$34,492.96 |
$30,329.50 |
$23,577.17 |
$19,540.89 |
$16,862.57 |
2.000 |
$62,381.69 |
$44,957.77 |
$35,594.37 |
$31,441.84 |
$24,717.46 |
$20,709.52 |
$18,059.61 |
2.500 |
$63,465.04 |
$46,060.27 |
$36,717.63 |
$32,579.32 |
$25,891.06 |
$21,919.41 |
$19,305.61 |
3.000 |
$64,560.18 |
$47,179.58 |
$37,862.64 |
$33,741.82 |
$27,097.64 |
$23,169.96 |
$20,599.57 |
3.500 |
$65,667.11 |
$48,315.63 |
$39,029.29 |
$34,929.16 |
$28,336.83 |
|
$21,940.32 |
4.000 |
$66,785.79 |
$49,468.37 |
$40,217.46 |
$36,141.15 |
$29,608.20 |
$25,790.11 |
$23,326.51 |
4.500 |
$67,916.19 |
$50,637.73 |
$41,426.98 |
$37,377.57 |
$30,911.25 |
$27,157.97 |
$24,756.64 |
5.000 |
$69,058.28 |
$51,823.61 |
$42,657.70 |
$38,638.18 |
$32,245.44 |
$28,563.07 |
$26,229.10 |
5.500 |
$70,212.03 |
$53,025.94 |
$43,909.43 |
$39,922.70 |
$33,610.17 |
$30,004.31 |
$27,742.17 |
6.000 |
$71,377.40 |
$54,244.62 |
$45,181.99 |
$41,230.84 |
$35,004.82 |
$31,480.57 |
$29,294.04 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|