| 樓價： |
$6,839,000.00 |
|
|
| 首期： |
$2,051,700.00 |
| |
| 貸款金額： |
$4,787,300.00 |
全期供款共： |
$7,680,215.20 |
| 每月供款額： |
$25,600.72 (4.125厘息計供300期) |
全期利息共： |
$2,892,915.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,419.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$205,170.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,033.38 |
$41,938.72 |
$32,738.50 |
$28,651.73 |
$22,016.52 |
$18,042.02 |
$15,397.85 |
| 1.500 |
$60,071.66 |
$42,985.88 |
$33,796.18 |
$29,716.83 |
$23,100.90 |
$19,146.15 |
$16,521.94 |
| 2.000 |
$61,121.54 |
$44,049.60 |
$34,875.34 |
$30,806.69 |
$24,218.15 |
$20,291.18 |
$17,694.79 |
| 2.500 |
$62,183.01 |
$45,129.83 |
$35,975.91 |
$31,921.20 |
$25,368.04 |
$21,476.63 |
$18,915.62 |
| 3.000 |
$63,256.03 |
$46,226.53 |
$37,097.79 |
$33,060.21 |
$26,550.25 |
$22,701.92 |
$20,183.45 |
| 3.500 |
$64,340.60 |
$47,339.63 |
$38,240.88 |
$34,223.57 |
$27,764.41 |
$23,966.35 |
$21,497.12 |
| 4.000 |
$65,436.68 |
$48,469.08 |
$39,405.04 |
$35,411.08 |
$29,010.10 |
$25,269.13 |
$22,855.30 |
| 4.125 |
$65,712.49 |
$48,753.99 |
$39,699.36 |
$35,711.71 |
$29,326.39 |
|
$23,201.64 |
| 4.500 |
$66,544.24 |
$49,614.82 |
$40,590.13 |
$36,622.52 |
$30,286.82 |
$26,609.37 |
$24,256.55 |
| 5.000 |
$67,663.26 |
$50,776.74 |
$41,795.99 |
$37,857.66 |
$31,594.06 |
$27,986.08 |
$25,699.26 |
| 5.500 |
$68,793.71 |
$51,954.79 |
$43,022.44 |
$39,116.24 |
$32,931.23 |
$29,398.21 |
$27,181.76 |
| 6.000 |
$69,935.53 |
$53,148.84 |
$44,269.29 |
$40,397.96 |
$34,297.70 |
$30,844.64 |
$28,702.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
