| 樓價： |
$6,818,000.00 |
|
|
| 首期： |
$2,045,400.00 |
| |
| 貸款金額： |
$4,772,600.00 |
全期供款共： |
$7,656,632.14 |
| 每月供款額： |
$25,522.11 (4.125厘息計供300期) |
全期利息共： |
$2,884,032.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,409.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$204,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,852.11 |
$41,809.94 |
$32,637.97 |
$28,563.75 |
$21,948.92 |
$17,986.61 |
$15,350.57 |
| 1.500 |
$59,887.20 |
$42,853.89 |
$33,692.40 |
$29,625.58 |
$23,029.96 |
$19,087.36 |
$16,471.21 |
| 2.000 |
$60,933.86 |
$43,914.34 |
$34,768.25 |
$30,712.10 |
$24,143.79 |
$20,228.87 |
$17,640.46 |
| 2.500 |
$61,992.06 |
$44,991.25 |
$35,865.44 |
$31,823.18 |
$25,290.15 |
$21,410.68 |
$18,857.54 |
| 3.000 |
$63,061.80 |
$46,084.58 |
$36,983.88 |
$32,958.70 |
$26,468.72 |
$22,632.21 |
$20,121.47 |
| 3.500 |
$64,143.03 |
$47,194.27 |
$38,123.46 |
$34,118.48 |
$27,679.16 |
$23,892.76 |
$21,431.11 |
| 4.000 |
$65,235.75 |
$48,320.25 |
$39,284.04 |
$35,302.35 |
$28,921.02 |
$25,191.54 |
$22,785.12 |
| 4.125 |
$65,510.71 |
$48,604.29 |
$39,577.45 |
$35,602.05 |
$29,236.34 |
|
$23,130.39 |
| 4.500 |
$66,339.91 |
$49,462.47 |
$40,465.49 |
$36,510.07 |
$30,193.82 |
$26,527.66 |
$24,182.06 |
| 5.000 |
$67,455.49 |
$50,620.83 |
$41,667.65 |
$37,741.42 |
$31,497.05 |
$27,900.14 |
$25,620.35 |
| 5.500 |
$68,582.47 |
$51,795.25 |
$42,890.33 |
$38,996.12 |
$32,830.11 |
$29,307.94 |
$27,098.30 |
| 6.000 |
$69,720.79 |
$52,985.64 |
$44,133.35 |
$40,273.91 |
$34,192.39 |
$30,749.93 |
$28,614.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
