| 樓價： |
$6,730,000.00 |
|
|
| 首期： |
$2,019,000.00 |
| |
| 貸款金額： |
$4,711,000.00 |
全期供款共： |
$6,251,698.64 |
| 每月供款額： |
$20,839.00 (2.375厘息計供300期) |
全期利息共： |
$1,540,698.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,325.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$108,353 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$201,900.00 (第一個住宅物業) |
|
|
$1,009,500.00 (第二個住宅物業) |
|
|
$201,900.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,092.50 |
$41,270.30 |
$32,216.72 |
$28,195.08 |
$21,665.62 |
$17,754.46 |
$15,152.44 |
| 1.500 |
$59,114.24 |
$42,300.78 |
$33,257.54 |
$29,243.20 |
$22,732.71 |
$18,841.00 |
$16,258.61 |
| 2.000 |
$60,147.39 |
$43,347.54 |
$34,319.50 |
$30,315.69 |
$23,832.16 |
$19,967.78 |
$17,412.77 |
| 2.375 |
$60,929.73 |
$44,143.28 |
$35,129.80 |
$31,135.99 |
$24,677.84 |
|
$18,309.43 |
| 2.500 |
$61,191.93 |
$44,410.55 |
$35,402.53 |
$31,412.44 |
$24,963.73 |
$21,134.33 |
$18,614.15 |
| 3.000 |
$62,247.86 |
$45,489.77 |
$36,506.53 |
$32,533.30 |
$26,127.09 |
$22,340.09 |
$19,861.77 |
| 3.500 |
$63,315.14 |
$46,585.13 |
$37,631.40 |
$33,678.12 |
$27,321.90 |
$23,584.38 |
$21,154.50 |
| 4.000 |
$64,393.75 |
$47,696.58 |
$38,777.00 |
$34,846.70 |
$28,547.73 |
$24,866.39 |
$22,491.03 |
| 4.500 |
$65,483.66 |
$48,824.05 |
$39,943.20 |
$36,038.83 |
$29,804.11 |
$26,185.27 |
$23,869.94 |
| 5.000 |
$66,584.85 |
$49,967.46 |
$41,129.84 |
$37,254.29 |
$31,090.51 |
$27,540.04 |
$25,289.67 |
| 5.500 |
$67,697.27 |
$51,126.73 |
$42,336.74 |
$38,492.80 |
$32,406.37 |
$28,929.66 |
$26,748.54 |
| 6.000 |
$68,820.90 |
$52,301.76 |
$43,563.72 |
$39,754.10 |
$33,751.07 |
$30,353.04 |
$28,244.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
