| 樓價： |
$66,949,000.00 |
|
|
| 首期： |
$20,084,700.00 |
| |
| 貸款金額： |
$46,864,300.00 |
全期供款共： |
$75,183,905.17 |
| 每月供款額： |
$250,613.02 (4.125厘息計供300期) |
全期利息共： |
$28,319,605.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,474.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$669,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,845,333.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$577,895.25 |
$410,550.58 |
$320,486.91 |
$280,480.26 |
$215,526.25 |
$176,618.64 |
$150,734.11 |
| 1.500 |
$588,059.31 |
$420,801.58 |
$330,840.82 |
$290,906.87 |
$226,141.53 |
$187,427.36 |
$161,738.17 |
| 2.000 |
$598,336.91 |
$431,214.61 |
$341,405.05 |
$301,575.85 |
$237,078.68 |
$198,636.37 |
$173,219.58 |
| 2.500 |
$608,727.89 |
$441,789.30 |
$352,178.85 |
$312,486.10 |
$248,335.28 |
$210,241.09 |
$185,170.64 |
| 3.000 |
$619,232.06 |
$452,525.17 |
$363,161.30 |
$323,636.25 |
$259,908.28 |
$222,235.81 |
$197,581.78 |
| 3.500 |
$629,849.19 |
$463,421.70 |
$374,351.31 |
$335,024.70 |
$271,794.06 |
$234,613.73 |
$210,441.65 |
| 4.000 |
$640,579.04 |
$474,478.25 |
$385,747.62 |
$346,649.57 |
$283,988.44 |
$247,367.04 |
$223,737.34 |
| 4.125 |
$643,279.08 |
$477,267.32 |
$388,628.77 |
$349,592.48 |
$287,084.71 |
|
$227,127.70 |
| 4.500 |
$651,421.33 |
$485,694.15 |
$397,348.82 |
$358,508.75 |
$296,486.70 |
$260,487.00 |
$237,454.52 |
| 5.000 |
$662,375.75 |
$497,068.61 |
$409,153.32 |
$370,599.90 |
$309,283.64 |
$273,964.03 |
$251,577.70 |
| 5.500 |
$673,441.99 |
$508,600.80 |
$421,159.39 |
$382,920.44 |
$322,373.57 |
$287,787.80 |
$266,090.34 |
| 6.000 |
$684,619.68 |
$520,289.81 |
$433,365.17 |
$395,467.60 |
$335,750.40 |
$301,947.34 |
$280,975.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
