| 樓價： |
$6,679,000.00 |
|
|
| 首期： |
$2,003,700.00 |
| |
| 貸款金額： |
$4,675,300.00 |
全期供款共： |
$7,500,534.77 |
| 每月供款額： |
$25,001.78 (4.125厘息計供300期) |
全期利息共： |
$2,825,234.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,339.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$200,370.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,652.28 |
$40,957.55 |
$31,972.58 |
$27,981.41 |
$21,501.44 |
$17,619.92 |
$15,037.61 |
| 1.500 |
$58,666.27 |
$41,980.22 |
$33,005.51 |
$29,021.60 |
$22,560.45 |
$18,698.22 |
$16,135.41 |
| 2.000 |
$59,691.59 |
$43,019.05 |
$34,059.42 |
$30,085.96 |
$23,651.56 |
$19,816.46 |
$17,280.82 |
| 2.500 |
$60,728.22 |
$44,074.01 |
$35,134.24 |
$31,174.40 |
$24,774.55 |
$20,974.18 |
$18,473.09 |
| 3.000 |
$61,776.14 |
$45,145.04 |
$36,229.88 |
$32,286.76 |
$25,929.10 |
$22,170.80 |
$19,711.25 |
| 3.500 |
$62,835.33 |
$46,232.11 |
$37,346.23 |
$33,422.90 |
$27,114.86 |
$23,405.65 |
$20,994.19 |
| 4.000 |
$63,905.77 |
$47,335.14 |
$38,483.15 |
$34,582.63 |
$28,331.40 |
$24,677.96 |
$22,320.60 |
| 4.125 |
$64,175.13 |
$47,613.38 |
$38,770.58 |
$34,876.22 |
$28,640.29 |
|
$22,658.83 |
| 4.500 |
$64,987.42 |
$48,454.07 |
$39,640.51 |
$35,765.73 |
$29,578.26 |
$25,986.84 |
$23,689.06 |
| 5.000 |
$66,080.27 |
$49,588.81 |
$40,818.16 |
$36,971.97 |
$30,854.91 |
$27,331.34 |
$25,098.02 |
| 5.500 |
$67,184.26 |
$50,739.29 |
$42,015.92 |
$38,201.10 |
$32,160.80 |
$28,710.43 |
$26,545.84 |
| 6.000 |
$68,299.37 |
$51,905.42 |
$43,233.60 |
$39,452.84 |
$33,495.30 |
$30,123.02 |
$28,030.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
