| 樓價： |
$6,648,000.00 |
|
|
| 首期： |
$1,994,400.00 |
| |
| 貸款金額： |
$4,653,600.00 |
全期供款共： |
$7,465,721.69 |
| 每月供款額： |
$24,885.74 (4.125厘息計供300期) |
全期利息共： |
$2,812,121.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,324.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$199,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,384.69 |
$40,767.45 |
$31,824.18 |
$27,851.54 |
$21,401.64 |
$17,538.14 |
$14,967.82 |
| 1.500 |
$58,393.98 |
$41,785.37 |
$32,852.32 |
$28,886.90 |
$22,455.73 |
$18,611.44 |
$16,060.51 |
| 2.000 |
$59,414.54 |
$42,819.38 |
$33,901.34 |
$29,946.32 |
$23,541.79 |
$19,724.49 |
$17,200.61 |
| 2.500 |
$60,446.35 |
$43,869.44 |
$34,971.17 |
$31,029.70 |
$24,659.56 |
$20,876.83 |
$18,387.35 |
| 3.000 |
$61,489.41 |
$44,935.51 |
$36,061.72 |
$32,136.91 |
$25,808.75 |
$22,067.90 |
$19,619.77 |
| 3.500 |
$62,543.69 |
$46,017.53 |
$37,172.89 |
$33,267.77 |
$26,989.01 |
$23,297.02 |
$20,896.74 |
| 4.000 |
$63,609.16 |
$47,115.44 |
$38,304.53 |
$34,422.12 |
$28,199.90 |
$24,563.42 |
$22,217.00 |
| 4.125 |
$63,877.27 |
$47,392.39 |
$38,590.63 |
$34,714.35 |
$28,507.36 |
|
$22,553.66 |
| 4.500 |
$64,685.79 |
$48,229.17 |
$39,456.53 |
$35,599.73 |
$29,440.97 |
$25,866.22 |
$23,579.11 |
| 5.000 |
$65,773.56 |
$49,358.65 |
$40,628.71 |
$36,800.37 |
$30,711.70 |
$27,204.48 |
$24,981.53 |
| 5.500 |
$66,872.43 |
$50,503.79 |
$41,820.90 |
$38,023.80 |
$32,011.52 |
$28,577.18 |
$26,422.63 |
| 6.000 |
$67,982.37 |
$51,664.50 |
$43,032.93 |
$39,269.72 |
$33,339.84 |
$29,983.21 |
$27,900.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
