| 樓價： |
$66,450,000.00 |
|
|
| 首期： |
$19,935,000.00 |
| |
| 貸款金額： |
$46,515,000.00 |
全期供款共： |
$74,623,526.85 |
| 每月供款額： |
$248,745.09 (4.125厘息計供300期) |
全期利息共： |
$28,108,526.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,225.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$664,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,824,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$573,587.95 |
$407,490.57 |
$318,098.18 |
$278,389.72 |
$213,919.84 |
$175,302.22 |
$149,610.62 |
| 1.500 |
$583,676.24 |
$417,665.16 |
$328,374.92 |
$288,738.62 |
$224,456.00 |
$186,030.38 |
$160,532.67 |
| 2.000 |
$593,877.24 |
$428,000.58 |
$338,860.41 |
$299,328.07 |
$235,311.63 |
$197,155.85 |
$171,928.50 |
| 2.500 |
$604,190.78 |
$438,496.45 |
$349,553.91 |
$310,157.00 |
$246,484.33 |
$208,674.07 |
$183,790.49 |
| 3.000 |
$614,616.65 |
$449,152.30 |
$360,454.51 |
$321,224.05 |
$257,971.07 |
$220,579.39 |
$196,109.12 |
| 3.500 |
$625,154.65 |
$459,967.61 |
$371,561.11 |
$332,527.61 |
$269,768.26 |
$232,865.05 |
$208,873.14 |
| 4.000 |
$635,804.53 |
$470,941.76 |
$382,872.48 |
$344,065.84 |
$281,871.75 |
$245,523.31 |
$222,069.72 |
| 4.125 |
$638,484.44 |
$473,710.04 |
$385,732.15 |
$346,986.82 |
$284,944.94 |
|
$225,434.82 |
| 4.500 |
$646,566.00 |
$482,074.06 |
$394,387.20 |
$355,836.63 |
$294,276.86 |
$258,545.48 |
$235,684.67 |
| 5.000 |
$657,438.78 |
$493,363.74 |
$406,103.72 |
$367,837.66 |
$306,978.41 |
$271,922.06 |
$249,702.58 |
| 5.500 |
$668,422.53 |
$504,809.98 |
$418,020.31 |
$380,066.37 |
$319,970.78 |
$285,642.80 |
$264,107.05 |
| 6.000 |
$679,516.91 |
$516,411.86 |
$430,135.11 |
$392,520.00 |
$333,247.91 |
$299,696.80 |
$278,880.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
