| 樓價： |
$6,638,000.00 |
|
|
| 首期： |
$1,991,400.00 |
| |
| 貸款金額： |
$4,646,600.00 |
全期供款共： |
$7,454,491.67 |
| 每月供款額： |
$24,848.31 (4.125厘息計供300期) |
全期利息共： |
$2,807,891.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,319.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$198,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,298.37 |
$40,706.13 |
$31,776.31 |
$27,809.65 |
$21,369.45 |
$17,511.76 |
$14,945.30 |
| 1.500 |
$58,306.14 |
$41,722.52 |
$32,802.90 |
$28,843.45 |
$22,421.95 |
$18,583.44 |
$16,036.36 |
| 2.000 |
$59,325.16 |
$42,754.97 |
$33,850.34 |
$29,901.28 |
$23,506.38 |
$19,694.82 |
$17,174.74 |
| 2.500 |
$60,355.43 |
$43,803.45 |
$34,918.57 |
$30,983.03 |
$24,622.47 |
$20,845.43 |
$18,359.69 |
| 3.000 |
$61,396.92 |
$44,867.92 |
$36,007.48 |
$32,088.57 |
$25,769.93 |
$22,034.70 |
$19,590.25 |
| 3.500 |
$62,449.61 |
$45,948.31 |
$37,116.97 |
$33,217.73 |
$26,948.41 |
$23,261.97 |
$20,865.31 |
| 4.000 |
$63,513.48 |
$47,044.57 |
$38,246.92 |
$34,370.34 |
$28,157.48 |
$24,526.47 |
$22,183.58 |
| 4.125 |
$63,781.18 |
$47,321.10 |
$38,532.58 |
$34,662.13 |
$28,464.48 |
|
$22,519.73 |
| 4.500 |
$64,588.49 |
$48,156.62 |
$39,397.17 |
$35,546.18 |
$29,396.69 |
$25,827.31 |
$23,543.64 |
| 5.000 |
$65,674.62 |
$49,284.40 |
$40,567.59 |
$36,745.02 |
$30,665.50 |
$27,163.56 |
$24,943.95 |
| 5.500 |
$66,771.84 |
$50,427.82 |
$41,758.00 |
$37,966.60 |
$31,963.37 |
$28,534.19 |
$26,382.88 |
| 6.000 |
$67,880.11 |
$51,586.79 |
$42,968.20 |
$39,210.65 |
$33,289.69 |
$29,938.11 |
$27,858.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
