| 樓價： |
$66,300,000.00 |
|
|
| 首期： |
$19,890,000.00 |
| |
| 貸款金額： |
$46,410,000.00 |
全期供款共： |
$74,455,076.45 |
| 每月供款額： |
$248,183.59 (4.125厘息計供300期) |
全期利息共： |
$28,045,076.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$663,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,817,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$572,293.17 |
$406,570.73 |
$317,380.13 |
$277,761.30 |
$213,436.95 |
$174,906.51 |
$149,272.90 |
| 1.500 |
$582,358.69 |
$416,722.35 |
$327,633.67 |
$288,086.84 |
$223,949.32 |
$185,610.45 |
$160,170.29 |
| 2.000 |
$592,536.66 |
$427,034.44 |
$338,095.49 |
$298,652.39 |
$234,780.46 |
$196,710.80 |
$171,540.40 |
| 2.500 |
$602,826.91 |
$437,506.61 |
$348,764.85 |
$309,456.87 |
$245,927.93 |
$208,203.03 |
$183,375.61 |
| 3.000 |
$613,229.26 |
$448,138.42 |
$359,640.84 |
$320,498.94 |
$257,388.75 |
$220,081.47 |
$195,666.43 |
| 3.500 |
$623,743.47 |
$458,929.31 |
$370,722.37 |
$331,776.99 |
$269,159.31 |
$232,339.40 |
$208,401.64 |
| 4.000 |
$634,369.30 |
$469,878.69 |
$382,008.21 |
$343,289.17 |
$281,235.47 |
$244,969.08 |
$221,568.44 |
| 4.125 |
$637,043.17 |
$472,640.71 |
$384,861.43 |
$346,203.55 |
$284,301.73 |
|
$224,925.94 |
| 4.500 |
$645,106.49 |
$480,985.86 |
$393,496.94 |
$355,033.39 |
$293,612.58 |
$257,961.85 |
$235,152.65 |
| 5.000 |
$655,954.72 |
$492,250.06 |
$405,187.01 |
$367,007.32 |
$306,285.46 |
$271,308.24 |
$249,138.92 |
| 5.500 |
$666,913.68 |
$503,670.46 |
$417,076.70 |
$379,208.43 |
$319,248.50 |
$284,998.01 |
$263,510.88 |
| 6.000 |
$677,983.01 |
$515,246.15 |
$429,164.15 |
$391,633.95 |
$332,495.65 |
$299,020.28 |
$278,251.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
