| 樓價： |
$6,620,000.00 |
|
|
| 首期： |
$1,986,000.00 |
| |
| 貸款金額： |
$4,634,000.00 |
全期供款共： |
$6,149,516.35 |
| 每月供款額： |
$20,498.39 (2.375厘息計供300期) |
全期利息共： |
$1,515,516.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$197,000.00 (第一個住宅物業) |
|
|
$496,500.00 (第二個住宅物業) |
|
|
$197,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,143.00 |
$40,595.75 |
$31,690.14 |
$27,734.24 |
$21,311.50 |
$17,464.27 |
$14,904.78 |
| 1.500 |
$58,148.03 |
$41,609.38 |
$32,713.95 |
$28,765.23 |
$22,361.15 |
$18,533.05 |
$15,992.87 |
| 2.000 |
$59,164.29 |
$42,639.03 |
$33,758.55 |
$29,820.19 |
$23,442.63 |
$19,641.41 |
$17,128.17 |
| 2.375 |
$59,933.85 |
$43,421.77 |
$34,555.61 |
$30,627.08 |
$24,274.49 |
|
$18,010.16 |
| 2.500 |
$60,191.77 |
$43,684.67 |
$34,823.88 |
$30,899.01 |
$24,555.70 |
$20,788.90 |
$18,309.90 |
| 3.000 |
$61,230.43 |
$44,746.25 |
$35,909.84 |
$32,001.55 |
$25,700.05 |
$21,974.95 |
$19,537.13 |
| 3.500 |
$62,280.27 |
$45,823.71 |
$37,016.32 |
$33,127.66 |
$26,875.33 |
$23,198.90 |
$20,808.73 |
| 4.000 |
$63,341.25 |
$46,917.00 |
$38,143.20 |
$34,277.14 |
$28,081.13 |
$24,459.96 |
$22,123.42 |
| 4.500 |
$64,413.35 |
$48,026.04 |
$39,290.34 |
$35,449.79 |
$29,316.97 |
$25,757.28 |
$23,479.80 |
| 5.000 |
$65,496.53 |
$49,150.76 |
$40,457.59 |
$36,645.38 |
$30,582.35 |
$27,089.90 |
$24,876.31 |
| 5.500 |
$66,590.78 |
$50,291.08 |
$41,644.76 |
$37,863.65 |
$31,876.70 |
$28,456.81 |
$26,311.34 |
| 6.000 |
$67,696.04 |
$51,446.90 |
$42,851.68 |
$39,104.33 |
$33,199.42 |
$29,856.93 |
$27,783.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
