| 樓價： |
$6,603,000.00 |
|
|
| 首期： |
$1,980,900.00 |
| |
| 貸款金額： |
$4,622,100.00 |
全期供款共： |
$7,415,186.57 |
| 每月供款額： |
$24,717.29 (4.125厘息計供300期) |
全期利息共： |
$2,793,086.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,301.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$195,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,996.26 |
$40,491.50 |
$31,608.76 |
$27,663.01 |
$21,256.77 |
$17,419.42 |
$14,866.50 |
| 1.500 |
$57,998.71 |
$41,502.53 |
$32,629.94 |
$28,691.36 |
$22,303.73 |
$18,485.46 |
$15,951.80 |
| 2.000 |
$59,012.36 |
$42,529.54 |
$33,671.86 |
$29,743.62 |
$23,382.43 |
$19,590.97 |
$17,084.18 |
| 2.500 |
$60,037.20 |
$43,572.49 |
$34,734.45 |
$30,819.66 |
$24,492.64 |
$20,735.51 |
$18,262.88 |
| 3.000 |
$61,073.19 |
$44,631.34 |
$35,817.62 |
$31,919.37 |
$25,634.06 |
$21,918.52 |
$19,486.96 |
| 3.500 |
$62,120.33 |
$45,706.04 |
$36,921.26 |
$33,042.59 |
$26,806.32 |
$23,139.32 |
$20,755.29 |
| 4.000 |
$63,178.59 |
$46,796.52 |
$38,045.25 |
$34,189.12 |
$28,009.02 |
$24,397.15 |
$22,066.61 |
| 4.125 |
$63,444.89 |
$47,071.59 |
$38,329.41 |
$34,479.37 |
$28,314.39 |
|
$22,401.00 |
| 4.500 |
$64,247.94 |
$47,902.71 |
$39,189.45 |
$35,358.75 |
$29,241.69 |
$25,691.13 |
$23,419.50 |
| 5.000 |
$65,328.34 |
$49,024.54 |
$40,353.69 |
$36,551.27 |
$30,503.81 |
$27,020.34 |
$24,812.43 |
| 5.500 |
$66,419.77 |
$50,161.93 |
$41,537.82 |
$37,766.41 |
$31,794.84 |
$28,383.74 |
$26,243.78 |
| 6.000 |
$67,522.20 |
$51,314.79 |
$42,741.64 |
$39,003.91 |
$33,114.16 |
$29,780.26 |
$27,711.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
