| 樓價： |
$6,571,000.00 |
|
|
| 首期： |
$1,971,300.00 |
| |
| 貸款金額： |
$4,599,700.00 |
全期供款共： |
$7,379,250.49 |
| 每月供款額： |
$24,597.50 (4.125厘息計供300期) |
全期利息共： |
$2,779,550.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,285.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$192,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,720.04 |
$40,295.27 |
$31,455.58 |
$27,528.95 |
$21,153.76 |
$17,335.00 |
$14,794.45 |
| 1.500 |
$57,717.63 |
$41,301.40 |
$32,471.81 |
$28,552.32 |
$22,195.64 |
$18,395.87 |
$15,874.49 |
| 2.000 |
$58,726.37 |
$42,323.43 |
$33,508.68 |
$29,599.47 |
$23,269.12 |
$19,496.03 |
$17,001.39 |
| 2.500 |
$59,746.24 |
$43,361.33 |
$34,566.12 |
$30,670.30 |
$24,373.94 |
$20,635.02 |
$18,174.38 |
| 3.000 |
$60,777.22 |
$44,415.05 |
$35,644.04 |
$31,764.68 |
$25,509.83 |
$21,812.30 |
$19,392.52 |
| 3.500 |
$61,819.28 |
$45,484.53 |
$36,742.33 |
$32,882.45 |
$26,676.41 |
$23,027.18 |
$20,654.71 |
| 4.000 |
$62,872.41 |
$46,569.73 |
$37,860.87 |
$34,023.43 |
$27,873.28 |
$24,278.91 |
$21,959.67 |
| 4.125 |
$63,137.42 |
$46,843.47 |
$38,143.66 |
$34,312.27 |
$28,177.17 |
|
$22,292.43 |
| 4.500 |
$63,936.57 |
$47,670.56 |
$38,999.52 |
$35,187.40 |
$29,099.97 |
$25,566.63 |
$23,306.00 |
| 5.000 |
$65,011.74 |
$48,786.96 |
$40,158.13 |
$36,374.13 |
$30,355.98 |
$26,889.39 |
$24,692.18 |
| 5.500 |
$66,097.89 |
$49,918.83 |
$41,336.52 |
$37,583.39 |
$31,640.75 |
$28,246.18 |
$26,116.59 |
| 6.000 |
$67,194.97 |
$51,066.10 |
$42,534.50 |
$38,814.88 |
$32,953.68 |
$29,635.93 |
$27,577.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
