| 樓價： |
$6,500,000.00 |
|
|
| 首期： |
$1,950,000.00 |
| |
| 貸款金額： |
$4,550,000.00 |
全期供款共： |
$6,038,044.75 |
| 每月供款額： |
$20,126.82 (2.375厘息計供300期) |
全期利息共： |
$1,488,044.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$104,650 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$185,000.00 (第一個住宅物業) |
|
|
$975,000.00 (第二個住宅物業) |
|
|
$185,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,107.17 |
$39,859.88 |
$31,115.70 |
$27,231.50 |
$20,925.19 |
$17,147.70 |
$14,634.60 |
| 1.500 |
$57,093.99 |
$40,855.13 |
$32,120.95 |
$28,243.81 |
$21,955.82 |
$18,197.10 |
$15,702.97 |
| 2.000 |
$58,091.83 |
$41,866.12 |
$33,146.62 |
$29,279.65 |
$23,017.69 |
$19,285.37 |
$16,817.69 |
| 2.375 |
$58,847.43 |
$42,634.67 |
$33,929.23 |
$30,071.90 |
$23,834.47 |
|
$17,683.70 |
| 2.500 |
$59,100.68 |
$42,892.81 |
$34,192.63 |
$30,338.91 |
$24,110.58 |
$20,412.06 |
$17,978.00 |
| 3.000 |
$60,120.52 |
$43,935.14 |
$35,258.91 |
$31,421.46 |
$25,234.19 |
$21,576.61 |
$19,182.98 |
| 3.500 |
$61,151.32 |
$44,993.07 |
$36,345.33 |
$32,527.16 |
$26,388.17 |
$22,778.37 |
$20,431.53 |
| 4.000 |
$62,193.07 |
$46,066.54 |
$37,451.79 |
$33,655.80 |
$27,572.10 |
$24,016.58 |
$21,722.40 |
| 4.500 |
$63,245.73 |
$47,155.48 |
$38,578.13 |
$34,807.19 |
$28,785.55 |
$25,290.38 |
$23,054.18 |
| 5.000 |
$64,309.29 |
$48,259.81 |
$39,724.22 |
$35,981.11 |
$30,027.99 |
$26,598.85 |
$24,425.38 |
| 5.500 |
$65,383.69 |
$49,379.46 |
$40,889.87 |
$37,177.30 |
$31,298.87 |
$27,940.98 |
$25,834.40 |
| 6.000 |
$66,468.92 |
$50,514.33 |
$42,074.92 |
$38,395.49 |
$32,597.61 |
$29,315.71 |
$27,279.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
