| 樓價： |
$6,488,000.00 |
|
|
| 首期： |
$1,946,400.00 |
| |
| 貸款金額： |
$4,541,600.00 |
全期供款共： |
$7,286,041.27 |
| 每月供款額： |
$24,286.80 (4.125厘息計供300期) |
全期利息共： |
$2,744,441.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,244.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$183,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,003.59 |
$39,786.29 |
$31,058.25 |
$27,181.23 |
$20,886.56 |
$17,116.04 |
$14,607.58 |
| 1.500 |
$56,988.58 |
$40,779.71 |
$32,061.65 |
$28,191.67 |
$21,915.28 |
$18,163.51 |
$15,673.98 |
| 2.000 |
$57,984.58 |
$41,788.83 |
$33,085.42 |
$29,225.59 |
$22,975.20 |
$19,249.77 |
$16,786.64 |
| 2.500 |
$58,991.57 |
$42,813.62 |
$34,129.51 |
$30,282.90 |
$24,066.07 |
$20,374.38 |
$17,944.81 |
| 3.000 |
$60,009.52 |
$43,854.03 |
$35,193.81 |
$31,363.46 |
$25,187.60 |
$21,536.78 |
$19,147.57 |
| 3.500 |
$61,038.43 |
$44,910.01 |
$36,278.23 |
$32,467.11 |
$26,339.45 |
$22,736.32 |
$20,393.81 |
| 4.000 |
$62,078.25 |
$45,981.49 |
$37,382.64 |
$33,593.67 |
$27,521.20 |
$23,972.24 |
$21,682.29 |
| 4.125 |
$62,339.91 |
$46,251.78 |
$37,661.85 |
$33,878.86 |
$27,821.26 |
|
$22,010.85 |
| 4.500 |
$63,128.97 |
$47,068.42 |
$38,506.91 |
$34,742.94 |
$28,732.40 |
$25,243.69 |
$23,011.62 |
| 5.000 |
$64,190.56 |
$48,170.71 |
$39,650.88 |
$35,914.68 |
$29,972.55 |
$26,549.74 |
$24,380.29 |
| 5.500 |
$65,262.99 |
$49,288.29 |
$40,814.38 |
$37,108.66 |
$31,241.09 |
$27,889.40 |
$25,786.71 |
| 6.000 |
$66,346.21 |
$50,421.07 |
$41,997.24 |
$38,324.60 |
$32,537.43 |
$29,261.59 |
$27,229.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
