| 樓價： |
$6,462,000.00 |
|
|
| 首期： |
$1,938,600.00 |
| |
| 貸款金額： |
$4,523,400.00 |
全期供款共： |
$7,256,843.20 |
| 每月供款額： |
$24,189.48 (4.125厘息計供300期) |
全期利息共： |
$2,733,443.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,231.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$181,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,779.16 |
$39,626.85 |
$30,933.79 |
$27,072.30 |
$20,802.86 |
$17,047.45 |
$14,549.04 |
| 1.500 |
$56,760.21 |
$40,616.29 |
$31,933.16 |
$28,078.69 |
$21,827.46 |
$18,090.72 |
$15,611.17 |
| 2.000 |
$57,752.22 |
$41,621.37 |
$32,952.84 |
$29,108.47 |
$22,883.13 |
$19,172.63 |
$16,719.37 |
| 2.500 |
$58,755.17 |
$42,642.05 |
$33,992.74 |
$30,161.54 |
$23,969.63 |
$20,292.73 |
$17,872.90 |
| 3.000 |
$59,769.04 |
$43,678.29 |
$35,052.78 |
$31,237.77 |
$25,086.67 |
$21,450.47 |
$19,070.84 |
| 3.500 |
$60,793.82 |
$44,730.03 |
$36,132.85 |
$32,337.00 |
$26,233.90 |
$22,645.21 |
$20,312.09 |
| 4.000 |
$61,829.48 |
$45,797.23 |
$37,232.84 |
$33,459.04 |
$27,410.91 |
$23,876.17 |
$21,595.40 |
| 4.125 |
$62,090.09 |
$46,066.43 |
$37,510.93 |
$33,743.10 |
$27,709.77 |
|
$21,922.65 |
| 4.500 |
$62,875.99 |
$46,879.80 |
$38,352.60 |
$34,603.71 |
$28,617.26 |
$25,142.53 |
$22,919.40 |
| 5.000 |
$63,933.32 |
$47,977.68 |
$39,491.98 |
$35,770.76 |
$29,852.44 |
$26,443.35 |
$24,282.59 |
| 5.500 |
$65,001.45 |
$49,090.78 |
$40,650.82 |
$36,959.95 |
$31,115.89 |
$27,777.63 |
$25,683.37 |
| 6.000 |
$66,080.34 |
$50,219.01 |
$41,828.94 |
$38,171.02 |
$32,407.04 |
$29,144.33 |
$27,120.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
