| 樓價： |
$6,452,000.00 |
|
|
| 首期： |
$1,935,600.00 |
| |
| 貸款金額： |
$4,516,400.00 |
全期供款共： |
$7,245,613.17 |
| 每月供款額： |
$24,152.04 (4.125厘息計供300期) |
全期利息共： |
$2,729,213.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,226.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$180,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,692.84 |
$39,565.53 |
$30,885.92 |
$27,030.41 |
$20,770.67 |
$17,021.07 |
$14,526.53 |
| 1.500 |
$56,672.37 |
$40,553.43 |
$31,883.75 |
$28,035.24 |
$21,793.68 |
$18,062.72 |
$15,587.01 |
| 2.000 |
$57,662.84 |
$41,556.96 |
$32,901.84 |
$29,063.43 |
$22,847.71 |
$19,142.96 |
$16,693.49 |
| 2.500 |
$58,664.24 |
$42,576.06 |
$33,940.13 |
$30,114.87 |
$23,932.53 |
$20,261.33 |
$17,845.24 |
| 3.000 |
$59,676.55 |
$43,610.69 |
$34,998.53 |
$31,189.43 |
$25,047.85 |
$21,417.28 |
$19,041.32 |
| 3.500 |
$60,699.74 |
$44,660.81 |
$36,076.93 |
$32,286.96 |
$26,193.30 |
$22,610.16 |
$20,280.65 |
| 4.000 |
$61,733.80 |
$45,726.35 |
$37,175.22 |
$33,407.27 |
$27,368.50 |
$23,839.22 |
$21,561.98 |
| 4.125 |
$61,994.01 |
$45,995.14 |
$37,452.88 |
$33,690.88 |
$27,666.89 |
|
$21,888.72 |
| 4.500 |
$62,778.69 |
$46,807.25 |
$38,293.25 |
$34,550.16 |
$28,572.98 |
$25,103.62 |
$22,883.94 |
| 5.000 |
$63,834.39 |
$47,903.43 |
$39,430.87 |
$35,715.40 |
$29,806.24 |
$26,402.42 |
$24,245.01 |
| 5.500 |
$64,900.86 |
$49,014.81 |
$40,587.92 |
$36,902.76 |
$31,067.74 |
$27,734.65 |
$25,643.62 |
| 6.000 |
$65,978.08 |
$50,141.30 |
$41,764.21 |
$38,111.95 |
$32,356.89 |
$29,099.23 |
$27,078.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
