| 樓價： |
$63,750,000.00 |
|
|
| 首期： |
$19,125,000.00 |
| |
| 貸款金額： |
$44,625,000.00 |
全期供款共： |
$71,591,419.66 |
| 每月供款額： |
$238,638.07 (4.125厘息計供300期) |
全期利息共： |
$26,966,419.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,875.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$637,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,709,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$550,281.89 |
$390,933.39 |
$305,173.20 |
$267,078.18 |
$205,227.83 |
$168,179.33 |
$143,531.64 |
| 1.500 |
$559,960.28 |
$400,694.57 |
$315,032.37 |
$277,006.57 |
$215,335.89 |
$178,471.59 |
$154,009.89 |
| 2.000 |
$569,746.79 |
$410,610.04 |
$325,091.82 |
$287,165.76 |
$225,750.44 |
$189,145.00 |
$164,942.69 |
| 2.500 |
$579,641.26 |
$420,679.44 |
$335,350.82 |
$297,554.68 |
$236,469.17 |
$200,195.22 |
$176,322.70 |
| 3.000 |
$589,643.52 |
$430,902.32 |
$345,808.50 |
$308,172.06 |
$247,489.18 |
$211,616.80 |
$188,140.80 |
| 3.500 |
$599,753.33 |
$441,278.18 |
$356,463.82 |
$319,016.33 |
$258,807.02 |
$223,403.27 |
$200,386.19 |
| 4.000 |
$609,970.48 |
$451,806.43 |
$367,315.58 |
$330,085.74 |
$270,418.72 |
$235,547.19 |
$213,046.58 |
| 4.125 |
$612,541.51 |
$454,462.22 |
$370,059.07 |
$332,888.03 |
$273,367.05 |
|
$216,274.94 |
| 4.500 |
$620,294.70 |
$462,486.40 |
$378,362.44 |
$341,378.26 |
$282,319.78 |
$248,040.24 |
$226,108.32 |
| 5.000 |
$630,725.69 |
$473,317.36 |
$389,602.89 |
$352,891.66 |
$294,505.25 |
$260,873.31 |
$239,556.65 |
| 5.500 |
$641,263.15 |
$484,298.52 |
$401,035.29 |
$364,623.49 |
$306,969.71 |
$274,036.54 |
$253,375.84 |
| 6.000 |
$651,906.74 |
$495,428.99 |
$412,657.84 |
$376,571.11 |
$319,707.36 |
$287,519.50 |
$267,549.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
