| 樓價： |
$6,332,000.00 |
|
|
| 首期： |
$1,899,600.00 |
| |
| 貸款金額： |
$4,432,400.00 |
全期供款共： |
$7,110,852.85 |
| 每月供款額： |
$23,702.84 (4.125厘息計供300期) |
全期利息共： |
$2,678,452.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,166.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$168,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,657.02 |
$38,829.65 |
$30,311.48 |
$26,527.67 |
$20,384.36 |
$16,704.49 |
$14,256.35 |
| 1.500 |
$55,618.33 |
$39,799.18 |
$31,290.74 |
$27,513.81 |
$21,388.34 |
$17,726.78 |
$15,297.11 |
| 2.000 |
$56,590.38 |
$40,784.04 |
$32,289.90 |
$28,522.88 |
$22,422.77 |
$18,786.92 |
$16,383.01 |
| 2.500 |
$57,573.15 |
$41,784.19 |
$33,308.88 |
$29,554.76 |
$23,487.42 |
$19,884.49 |
$17,513.34 |
| 3.000 |
$58,566.63 |
$42,799.58 |
$34,347.60 |
$30,609.34 |
$24,581.98 |
$21,018.94 |
$18,687.18 |
| 3.500 |
$59,570.79 |
$43,830.17 |
$35,405.94 |
$31,686.45 |
$25,706.13 |
$22,189.64 |
$19,903.46 |
| 4.000 |
$60,585.62 |
$44,875.90 |
$36,483.80 |
$32,785.93 |
$26,859.47 |
$23,395.84 |
$21,160.96 |
| 4.125 |
$60,840.99 |
$45,139.68 |
$36,756.30 |
$33,064.27 |
$27,152.32 |
|
$21,481.61 |
| 4.500 |
$61,611.07 |
$45,936.69 |
$37,581.04 |
$33,907.56 |
$28,041.55 |
$24,636.72 |
$22,458.32 |
| 5.000 |
$62,647.14 |
$47,012.48 |
$38,697.50 |
$35,051.14 |
$29,251.88 |
$25,911.37 |
$23,794.08 |
| 5.500 |
$63,693.78 |
$48,103.19 |
$39,833.03 |
$36,216.41 |
$30,489.92 |
$27,218.81 |
$25,166.68 |
| 6.000 |
$64,750.96 |
$49,208.73 |
$40,987.44 |
$37,403.11 |
$31,755.09 |
$28,558.02 |
$26,574.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
