| 樓價： |
$6,315,000.00 |
|
|
| 首期： |
$1,894,500.00 |
| |
| 貸款金額： |
$4,420,500.00 |
全期供款共： |
$7,091,761.81 |
| 每月供款額： |
$23,639.21 (4.125厘息計供300期) |
全期利息共： |
$2,671,261.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,157.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$166,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,510.28 |
$38,725.40 |
$30,230.10 |
$26,456.45 |
$20,329.63 |
$16,659.65 |
$14,218.08 |
| 1.500 |
$55,469.01 |
$39,692.33 |
$31,206.74 |
$27,439.95 |
$21,330.92 |
$17,679.19 |
$15,256.04 |
| 2.000 |
$56,438.45 |
$40,674.55 |
$32,203.21 |
$28,446.30 |
$22,362.57 |
$18,736.48 |
$16,339.03 |
| 2.500 |
$57,418.58 |
$41,672.01 |
$33,219.46 |
$29,475.42 |
$23,424.36 |
$19,831.10 |
$17,466.32 |
| 3.000 |
$58,409.39 |
$42,684.68 |
$34,255.38 |
$30,527.16 |
$24,515.99 |
$20,962.51 |
$18,637.01 |
| 3.500 |
$59,410.86 |
$43,712.50 |
$35,310.89 |
$31,601.38 |
$25,637.12 |
$22,130.06 |
$19,850.02 |
| 4.000 |
$60,422.96 |
$44,755.41 |
$36,385.85 |
$32,697.90 |
$26,787.36 |
$23,333.03 |
$21,104.14 |
| 4.125 |
$60,677.64 |
$45,018.49 |
$36,657.62 |
$32,975.50 |
$27,079.42 |
|
$21,423.94 |
| 4.500 |
$61,445.66 |
$45,813.36 |
$37,480.14 |
$33,816.53 |
$27,966.27 |
$24,570.57 |
$22,398.02 |
| 5.000 |
$62,478.95 |
$46,886.26 |
$38,593.60 |
$34,957.03 |
$29,173.34 |
$25,841.80 |
$23,730.20 |
| 5.500 |
$63,522.77 |
$47,974.04 |
$39,726.08 |
$36,119.17 |
$30,408.06 |
$27,145.74 |
$25,099.11 |
| 6.000 |
$64,577.12 |
$49,076.61 |
$40,877.40 |
$37,302.69 |
$31,669.83 |
$28,481.34 |
$26,503.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
