樓價: |
$6,299,000.00 |
|
|
首期: |
$1,889,700.00 |
| |
貸款金額: |
$4,409,300.00 |
全期供款共: |
$7,073,793.76 |
每月供款額: |
$23,579.31 (4.125厘息計供300期) |
全期利息共: |
$2,664,493.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,149.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$62,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$164,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$54,372.17 |
$38,627.29 |
$30,153.51 |
$26,389.42 |
$20,278.12 |
$16,617.44 |
$14,182.05 |
1.500 |
$55,328.47 |
$39,591.77 |
$31,127.67 |
$27,370.42 |
$21,276.87 |
$17,634.39 |
$15,217.39 |
2.000 |
$56,295.45 |
$40,571.49 |
$32,121.62 |
$28,374.23 |
$22,305.91 |
$18,689.01 |
$16,297.63 |
2.500 |
$57,273.10 |
$41,566.43 |
$33,135.29 |
$29,400.74 |
$23,365.01 |
$19,780.86 |
$17,422.07 |
3.000 |
$58,261.40 |
$42,576.53 |
$34,168.59 |
$30,449.82 |
$24,453.87 |
$20,909.40 |
$18,589.79 |
3.500 |
$59,260.33 |
$43,601.75 |
$35,221.42 |
$31,521.32 |
$25,572.16 |
$22,074.00 |
$19,799.73 |
4.000 |
$60,269.87 |
$44,642.02 |
$36,293.66 |
$32,615.06 |
$26,719.49 |
$23,273.91 |
$21,050.67 |
4.125 |
$60,523.91 |
$44,904.43 |
$36,564.74 |
$32,891.95 |
$27,010.81 |
|
$21,369.66 |
4.500 |
$61,289.98 |
$45,697.28 |
$37,385.18 |
$33,730.85 |
$27,895.41 |
$24,508.32 |
$22,341.28 |
5.000 |
$62,320.65 |
$46,767.47 |
$38,495.82 |
$34,868.46 |
$29,099.43 |
$25,776.33 |
$23,670.08 |
5.500 |
$63,361.83 |
$47,852.49 |
$39,625.43 |
$36,027.66 |
$30,331.02 |
$27,076.96 |
$25,035.52 |
6.000 |
$64,413.50 |
$48,952.27 |
$40,773.83 |
$37,208.18 |
$31,589.59 |
$28,409.18 |
$26,435.98 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|