| 樓價： |
$6,291,000.00 |
|
|
| 首期： |
$1,887,300.00 |
| |
| 貸款金額： |
$4,403,700.00 |
全期供款共： |
$7,064,809.74 |
| 每月供款額： |
$23,549.37 (4.125厘息計供300期) |
全期利息共： |
$2,661,109.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,145.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$164,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,303.11 |
$38,578.23 |
$30,115.21 |
$26,355.90 |
$20,252.37 |
$16,596.33 |
$14,164.04 |
| 1.500 |
$55,258.20 |
$39,541.48 |
$31,088.14 |
$27,335.66 |
$21,249.85 |
$17,612.00 |
$15,198.06 |
| 2.000 |
$56,223.95 |
$40,519.96 |
$32,080.83 |
$28,338.19 |
$22,277.58 |
$18,665.27 |
$16,276.93 |
| 2.500 |
$57,200.36 |
$41,513.64 |
$33,093.21 |
$29,363.40 |
$23,335.33 |
$19,755.74 |
$17,399.94 |
| 3.000 |
$58,187.41 |
$42,522.46 |
$34,125.20 |
$30,411.14 |
$24,422.81 |
$20,882.84 |
$18,566.18 |
| 3.500 |
$59,185.07 |
$43,546.37 |
$35,176.69 |
$31,481.28 |
$25,539.69 |
$22,045.96 |
$19,774.58 |
| 4.000 |
$60,193.32 |
$44,585.32 |
$36,247.57 |
$32,573.64 |
$26,685.56 |
$23,244.35 |
$21,023.94 |
| 4.125 |
$60,447.04 |
$44,847.40 |
$36,518.30 |
$32,850.17 |
$26,976.50 |
|
$21,342.52 |
| 4.500 |
$61,212.14 |
$45,639.25 |
$37,337.70 |
$33,688.01 |
$27,859.98 |
$24,477.19 |
$22,312.90 |
| 5.000 |
$62,241.50 |
$46,708.07 |
$38,446.93 |
$34,824.18 |
$29,062.47 |
$25,743.59 |
$23,640.01 |
| 5.500 |
$63,281.36 |
$47,791.72 |
$39,575.11 |
$35,981.90 |
$30,292.49 |
$27,042.57 |
$25,003.72 |
| 6.000 |
$64,331.69 |
$48,890.10 |
$40,722.05 |
$37,160.92 |
$31,549.47 |
$28,373.10 |
$26,402.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
