| 樓價： |
$6,261,000.00 |
|
|
| 首期： |
$1,878,300.00 |
| |
| 貸款金額： |
$4,382,700.00 |
全期供款共： |
$7,031,119.66 |
| 每月供款額： |
$23,437.07 (4.125厘息計供300期) |
全期利息共： |
$2,648,419.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,130.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$161,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,044.16 |
$38,394.26 |
$29,971.60 |
$26,230.22 |
$20,155.79 |
$16,517.19 |
$14,096.50 |
| 1.500 |
$54,994.69 |
$39,352.92 |
$30,939.89 |
$27,205.30 |
$21,148.52 |
$17,528.01 |
$15,125.58 |
| 2.000 |
$55,955.84 |
$40,326.74 |
$31,927.84 |
$28,203.06 |
$22,171.35 |
$18,576.26 |
$16,199.31 |
| 2.500 |
$56,927.59 |
$41,315.67 |
$32,935.40 |
$29,223.37 |
$23,224.05 |
$19,661.53 |
$17,316.96 |
| 3.000 |
$57,909.93 |
$42,319.68 |
$33,962.46 |
$30,266.12 |
$24,306.35 |
$20,783.26 |
$18,477.64 |
| 3.500 |
$58,902.83 |
$43,338.71 |
$35,008.94 |
$31,331.16 |
$25,417.89 |
$21,940.83 |
$19,680.28 |
| 4.000 |
$59,906.28 |
$44,372.71 |
$36,074.71 |
$32,418.30 |
$26,558.30 |
$23,133.51 |
$20,923.68 |
| 4.125 |
$60,158.78 |
$44,633.54 |
$36,344.15 |
$32,693.52 |
$26,847.86 |
|
$21,240.74 |
| 4.500 |
$60,920.24 |
$45,421.61 |
$37,159.64 |
$33,527.36 |
$27,727.12 |
$24,360.47 |
$22,206.50 |
| 5.000 |
$61,944.68 |
$46,485.33 |
$38,263.59 |
$34,658.11 |
$28,923.88 |
$25,620.83 |
$23,527.28 |
| 5.500 |
$62,979.59 |
$47,563.81 |
$39,386.38 |
$35,810.32 |
$30,148.04 |
$26,913.61 |
$24,884.49 |
| 6.000 |
$64,024.91 |
$48,656.96 |
$40,527.85 |
$36,983.71 |
$31,399.02 |
$28,237.80 |
$26,276.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
