| 樓價： |
$6,202,000.00 |
|
|
| 首期： |
$1,860,600.00 |
| |
| 貸款金額： |
$4,341,400.00 |
全期供款共： |
$6,964,862.51 |
| 每月供款額： |
$23,216.21 (4.125厘息計供300期) |
全期利息共： |
$2,623,462.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,101.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$155,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,534.88 |
$38,032.45 |
$29,689.16 |
$25,983.04 |
$19,965.85 |
$16,361.54 |
$13,963.66 |
| 1.500 |
$54,476.45 |
$38,982.08 |
$30,648.33 |
$26,948.94 |
$20,949.23 |
$17,362.84 |
$14,983.05 |
| 2.000 |
$55,428.54 |
$39,946.72 |
$31,626.97 |
$27,937.29 |
$21,962.42 |
$18,401.21 |
$16,046.66 |
| 2.500 |
$56,391.14 |
$40,926.34 |
$32,625.03 |
$28,947.99 |
$23,005.20 |
$19,476.25 |
$17,153.78 |
| 3.000 |
$57,364.22 |
$41,920.88 |
$33,642.42 |
$29,980.91 |
$24,077.30 |
$20,587.41 |
$18,303.52 |
| 3.500 |
$58,347.77 |
$42,930.31 |
$34,679.04 |
$31,035.91 |
$25,178.37 |
$21,734.07 |
$19,494.83 |
| 4.000 |
$59,341.76 |
$43,954.56 |
$35,734.76 |
$32,112.81 |
$26,308.03 |
$22,915.51 |
$20,726.51 |
| 4.125 |
$59,591.88 |
$44,212.94 |
$36,001.67 |
$32,385.44 |
$26,594.86 |
|
$21,040.58 |
| 4.500 |
$60,346.16 |
$44,993.58 |
$36,809.47 |
$33,211.42 |
$27,465.84 |
$24,130.91 |
$21,997.24 |
| 5.000 |
$61,360.95 |
$46,047.28 |
$37,903.01 |
$34,331.51 |
$28,651.32 |
$25,379.39 |
$23,305.57 |
| 5.500 |
$62,386.10 |
$47,115.60 |
$39,015.23 |
$35,472.86 |
$29,863.94 |
$26,659.99 |
$24,649.99 |
| 6.000 |
$63,421.58 |
$48,198.44 |
$40,145.94 |
$36,635.20 |
$31,103.14 |
$27,971.70 |
$26,028.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
