| 樓價： |
$6,134,000.00 |
|
|
| 首期： |
$1,840,200.00 |
| |
| 貸款金額： |
$4,293,800.00 |
全期供款共： |
$6,888,498.32 |
| 每月供款額： |
$22,961.66 (4.125厘息計供300期) |
全期利息共： |
$2,594,698.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,067.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$148,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,947.91 |
$37,615.46 |
$29,363.65 |
$25,698.16 |
$19,746.94 |
$16,182.15 |
$13,810.56 |
| 1.500 |
$53,879.16 |
$38,554.67 |
$30,312.29 |
$26,653.46 |
$20,719.53 |
$17,172.47 |
$14,818.77 |
| 2.000 |
$54,820.81 |
$39,508.74 |
$31,280.21 |
$27,630.98 |
$21,721.62 |
$18,199.46 |
$15,870.72 |
| 2.500 |
$55,772.86 |
$40,477.61 |
$32,267.32 |
$28,630.60 |
$22,752.97 |
$19,262.71 |
$16,965.70 |
| 3.000 |
$56,735.27 |
$41,461.25 |
$33,273.56 |
$29,652.19 |
$23,813.31 |
$20,361.69 |
$18,102.83 |
| 3.500 |
$57,708.03 |
$42,459.61 |
$34,298.81 |
$30,695.63 |
$24,902.31 |
$21,495.77 |
$19,281.08 |
| 4.000 |
$58,691.12 |
$43,472.64 |
$35,342.96 |
$31,760.72 |
$26,019.58 |
$22,664.26 |
$20,499.26 |
| 4.125 |
$58,938.50 |
$43,728.18 |
$35,606.94 |
$32,030.36 |
$26,303.27 |
|
$20,809.89 |
| 4.500 |
$59,684.51 |
$44,500.26 |
$36,405.89 |
$32,847.28 |
$27,164.70 |
$23,866.33 |
$21,756.05 |
| 5.000 |
$60,688.18 |
$45,542.41 |
$37,487.44 |
$33,955.10 |
$28,337.18 |
$25,101.13 |
$23,050.05 |
| 5.500 |
$61,702.09 |
$46,599.01 |
$38,587.46 |
$35,083.93 |
$29,536.51 |
$26,367.69 |
$24,379.72 |
| 6.000 |
$62,726.21 |
$47,669.98 |
$39,705.78 |
$36,233.52 |
$30,762.12 |
$27,665.01 |
$25,743.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
