| 樓價： |
$6,042,000.00 |
|
|
| 首期： |
$1,812,600.00 |
| |
| 貸款金額： |
$4,229,400.00 |
全期供款共： |
$6,785,182.08 |
| 每月供款額： |
$22,617.27 (4.125厘息計供300期) |
全期利息共： |
$2,555,782.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,021.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$139,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,153.78 |
$37,051.29 |
$28,923.24 |
$25,312.73 |
$19,450.77 |
$15,939.44 |
$13,603.42 |
| 1.500 |
$53,071.06 |
$37,976.42 |
$29,857.66 |
$26,253.71 |
$20,408.78 |
$16,914.91 |
$14,596.51 |
| 2.000 |
$53,998.59 |
$38,916.17 |
$30,811.05 |
$27,216.56 |
$21,395.83 |
$17,926.50 |
$15,632.69 |
| 2.500 |
$54,936.35 |
$39,870.51 |
$31,783.37 |
$28,201.18 |
$22,411.71 |
$18,973.80 |
$16,711.24 |
| 3.000 |
$55,884.33 |
$40,839.40 |
$32,774.51 |
$29,207.46 |
$23,456.15 |
$20,056.29 |
$17,831.32 |
| 3.500 |
$56,842.50 |
$41,822.79 |
$33,784.38 |
$30,235.24 |
$24,528.82 |
$21,173.37 |
$18,991.90 |
| 4.000 |
$57,810.85 |
$42,820.62 |
$34,812.87 |
$31,284.36 |
$25,629.33 |
$22,324.33 |
$20,191.80 |
| 4.125 |
$58,054.52 |
$43,072.33 |
$35,072.89 |
$31,549.95 |
$25,908.76 |
|
$20,497.78 |
| 4.500 |
$58,789.34 |
$43,832.83 |
$35,859.86 |
$32,354.63 |
$26,757.27 |
$23,508.38 |
$21,429.75 |
| 5.000 |
$59,777.96 |
$44,859.35 |
$36,925.19 |
$33,445.83 |
$27,912.17 |
$24,724.65 |
$22,704.33 |
| 5.500 |
$60,776.66 |
$45,900.10 |
$38,008.71 |
$34,557.73 |
$29,093.51 |
$25,972.22 |
$24,014.07 |
| 6.000 |
$61,785.42 |
$46,955.01 |
$39,110.25 |
$35,690.08 |
$30,300.74 |
$27,250.08 |
$25,357.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
