| 樓價： |
$6,006,000.00 |
|
|
| 首期： |
$1,801,800.00 |
| |
| 貸款金額： |
$4,204,200.00 |
全期供款共： |
$6,744,753.98 |
| 每月供款額： |
$22,482.51 (4.125厘息計供300期) |
全期利息共： |
$2,540,553.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,003.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$135,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,843.03 |
$36,830.52 |
$28,750.91 |
$25,161.91 |
$19,334.88 |
$15,844.47 |
$13,522.37 |
| 1.500 |
$52,754.85 |
$37,750.14 |
$29,679.76 |
$26,097.28 |
$20,287.17 |
$16,814.12 |
$14,509.54 |
| 2.000 |
$53,676.85 |
$38,684.30 |
$30,627.47 |
$27,054.39 |
$21,268.35 |
$17,819.68 |
$15,539.54 |
| 2.500 |
$54,609.03 |
$39,632.95 |
$31,593.99 |
$28,033.15 |
$22,278.18 |
$18,860.74 |
$16,611.67 |
| 3.000 |
$55,551.36 |
$40,596.07 |
$32,579.23 |
$29,033.43 |
$23,316.39 |
$19,936.79 |
$17,725.08 |
| 3.500 |
$56,503.82 |
$41,573.60 |
$33,583.09 |
$30,055.09 |
$24,382.67 |
$21,047.22 |
$18,878.74 |
| 4.000 |
$57,466.40 |
$42,565.48 |
$34,605.45 |
$31,097.96 |
$25,476.63 |
$22,191.32 |
$20,071.49 |
| 4.125 |
$57,708.62 |
$42,815.69 |
$34,863.92 |
$31,361.97 |
$25,754.39 |
|
$20,375.64 |
| 4.500 |
$58,439.06 |
$43,571.66 |
$35,646.19 |
$32,161.85 |
$26,597.85 |
$23,368.31 |
$21,302.06 |
| 5.000 |
$59,421.78 |
$44,592.06 |
$36,705.18 |
$33,246.55 |
$27,745.86 |
$24,577.33 |
$22,569.05 |
| 5.500 |
$60,414.53 |
$45,626.62 |
$37,782.24 |
$34,351.82 |
$28,920.16 |
$25,817.47 |
$23,870.99 |
| 6.000 |
$61,417.28 |
$46,675.24 |
$38,877.22 |
$35,477.43 |
$30,120.19 |
$27,087.72 |
$25,206.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
