| 樓價： |
$5,994,000.00 |
|
|
| 首期： |
$1,798,200.00 |
| |
| 貸款金額： |
$4,195,800.00 |
全期供款共： |
$6,731,277.95 |
| 每月供款額： |
$22,437.59 (4.125厘息計供300期) |
全期利息共： |
$2,535,477.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,997.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$134,865.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,739.45 |
$36,756.94 |
$28,693.46 |
$25,111.63 |
$19,296.25 |
$15,812.81 |
$13,495.35 |
| 1.500 |
$52,649.44 |
$37,674.72 |
$29,620.46 |
$26,045.14 |
$20,246.64 |
$16,780.53 |
$14,480.55 |
| 2.000 |
$53,569.60 |
$38,607.00 |
$30,566.28 |
$27,000.34 |
$21,225.85 |
$17,784.08 |
$15,508.49 |
| 2.500 |
$54,499.92 |
$39,553.77 |
$31,530.87 |
$27,977.14 |
$22,233.67 |
$18,823.06 |
$16,578.48 |
| 3.000 |
$55,440.36 |
$40,514.96 |
$32,514.14 |
$28,975.42 |
$23,269.81 |
$19,896.96 |
$17,689.66 |
| 3.500 |
$56,390.93 |
$41,490.53 |
$33,515.99 |
$29,995.04 |
$24,333.95 |
$21,005.16 |
$18,841.02 |
| 4.000 |
$57,351.58 |
$42,480.44 |
$34,536.31 |
$31,035.83 |
$25,425.72 |
$22,146.98 |
$20,031.39 |
| 4.125 |
$57,593.31 |
$42,730.14 |
$34,794.26 |
$31,299.31 |
$25,702.93 |
|
$20,334.93 |
| 4.500 |
$58,322.30 |
$43,484.60 |
$35,574.97 |
$32,097.59 |
$26,544.70 |
$23,321.62 |
$21,259.50 |
| 5.000 |
$59,303.06 |
$44,502.97 |
$36,631.84 |
$33,180.12 |
$27,690.42 |
$24,528.23 |
$22,523.96 |
| 5.500 |
$60,293.82 |
$45,535.46 |
$37,706.75 |
$34,283.19 |
$28,862.38 |
$25,765.88 |
$23,823.29 |
| 6.000 |
$61,294.57 |
$46,581.98 |
$38,799.55 |
$35,406.54 |
$30,060.01 |
$27,033.60 |
$25,155.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
