| 樓價： |
$5,914,000.00 |
|
|
| 首期： |
$1,774,200.00 |
| |
| 貸款金額： |
$4,139,800.00 |
全期供款共： |
$6,641,437.74 |
| 每月供款額： |
$22,138.13 (4.125厘息計供300期) |
全期利息共： |
$2,501,637.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,957.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,065.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,048.90 |
$36,266.35 |
$28,310.50 |
$24,776.48 |
$19,038.70 |
$15,601.77 |
$13,315.23 |
| 1.500 |
$51,946.75 |
$37,171.89 |
$29,225.12 |
$25,697.52 |
$19,976.41 |
$16,556.56 |
$14,287.29 |
| 2.000 |
$52,854.63 |
$38,091.73 |
$30,158.32 |
$26,639.97 |
$20,942.56 |
$17,546.72 |
$15,301.51 |
| 2.500 |
$53,772.52 |
$39,025.85 |
$31,110.04 |
$27,603.74 |
$21,936.92 |
$18,571.84 |
$16,357.21 |
| 3.000 |
$54,700.42 |
$39,974.22 |
$32,080.18 |
$28,588.70 |
$22,959.23 |
$19,631.40 |
$17,453.56 |
| 3.500 |
$55,638.29 |
$40,936.77 |
$33,068.66 |
$29,594.71 |
$24,009.17 |
$20,724.81 |
$18,589.55 |
| 4.000 |
$56,586.12 |
$41,913.46 |
$34,075.36 |
$30,621.60 |
$25,086.37 |
$21,851.39 |
$19,764.04 |
| 4.125 |
$56,824.64 |
$42,159.84 |
$34,329.87 |
$30,881.57 |
$25,359.89 |
|
$20,063.53 |
| 4.500 |
$57,543.89 |
$42,904.23 |
$35,100.16 |
$31,669.19 |
$26,190.42 |
$23,010.35 |
$20,975.76 |
| 5.000 |
$58,511.56 |
$43,909.00 |
$36,142.93 |
$32,737.27 |
$27,320.85 |
$24,200.86 |
$22,223.34 |
| 5.500 |
$59,489.10 |
$44,927.71 |
$37,203.49 |
$33,825.62 |
$28,477.16 |
$25,421.99 |
$23,505.33 |
| 6.000 |
$60,476.49 |
$45,960.27 |
$38,281.70 |
$34,933.98 |
$29,658.81 |
$26,672.79 |
$24,820.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
