| 樓價： |
$5,900,000.00 |
|
|
| 首期： |
$1,770,000.00 |
| |
| 貸款金額： |
$4,130,000.00 |
全期供款共： |
$5,480,686.77 |
| 每月供款額： |
$18,268.96 (2.375厘息計供300期) |
全期利息共： |
$1,350,686.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$82,600 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$132,750.00 (第一個住宅物業) |
|
|
$885,000.00 (第二個住宅物業) |
|
|
$132,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,928.05 |
$36,180.50 |
$28,243.48 |
$24,717.82 |
$18,993.63 |
$15,564.83 |
$13,283.71 |
| 1.500 |
$51,823.77 |
$37,083.89 |
$29,155.94 |
$25,636.69 |
$19,929.13 |
$16,517.37 |
$14,253.46 |
| 2.000 |
$52,729.51 |
$38,001.56 |
$30,086.93 |
$26,576.91 |
$20,892.98 |
$17,505.18 |
$15,265.28 |
| 2.375 |
$53,415.36 |
$38,699.16 |
$30,797.30 |
$27,296.04 |
$21,634.36 |
|
$16,051.35 |
| 2.500 |
$53,645.23 |
$38,933.47 |
$31,036.39 |
$27,538.39 |
$21,884.99 |
$18,527.87 |
$16,318.49 |
| 3.000 |
$54,570.93 |
$39,879.59 |
$32,004.24 |
$28,521.02 |
$22,904.88 |
$19,584.93 |
$17,412.25 |
| 3.500 |
$55,506.58 |
$40,839.86 |
$32,990.38 |
$29,524.65 |
$23,952.34 |
$20,675.75 |
$18,545.55 |
| 4.000 |
$56,452.17 |
$41,814.24 |
$33,994.70 |
$30,549.11 |
$25,026.99 |
$21,799.66 |
$19,717.25 |
| 4.500 |
$57,407.67 |
$42,802.66 |
$35,017.07 |
$31,594.22 |
$26,128.42 |
$22,955.88 |
$20,926.10 |
| 5.000 |
$58,373.04 |
$43,805.06 |
$36,057.37 |
$32,659.78 |
$27,256.17 |
$24,143.57 |
$22,170.73 |
| 5.500 |
$59,348.28 |
$44,821.35 |
$37,115.42 |
$33,745.55 |
$28,409.75 |
$25,361.81 |
$23,449.69 |
| 6.000 |
$60,333.33 |
$45,851.47 |
$38,191.08 |
$34,851.29 |
$29,588.60 |
$26,609.65 |
$24,761.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
