| 樓價： |
$58,617,000.00 |
|
|
| 首期： |
$17,585,100.00 |
| |
| 貸款金額： |
$41,031,900.00 |
全期供款共： |
$65,827,047.00 |
| 每月供款額： |
$219,423.49 (4.125厘息計供300期) |
全期利息共： |
$24,795,147.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,308.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$586,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,491,223.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$505,974.49 |
$359,456.35 |
$280,601.37 |
$245,573.67 |
$188,703.37 |
$154,637.93 |
$131,974.81 |
| 1.500 |
$514,873.59 |
$368,431.58 |
$289,666.71 |
$254,702.66 |
$197,997.55 |
$164,101.47 |
$141,609.38 |
| 2.000 |
$523,872.12 |
$377,548.68 |
$298,916.19 |
$264,043.85 |
$207,573.54 |
$173,915.49 |
$151,661.89 |
| 2.500 |
$532,969.91 |
$386,807.32 |
$308,349.16 |
$273,596.28 |
$217,429.23 |
$184,075.97 |
$162,125.61 |
| 3.000 |
$542,166.81 |
$396,207.08 |
$317,964.81 |
$283,358.77 |
$227,561.93 |
$194,577.91 |
$172,992.15 |
| 3.500 |
$551,462.61 |
$405,747.50 |
$327,762.19 |
$293,329.89 |
$237,968.49 |
$205,415.36 |
$184,251.57 |
| 4.000 |
$560,857.09 |
$415,428.04 |
$337,740.20 |
$303,508.01 |
$248,645.24 |
$216,581.48 |
$195,892.57 |
| 4.125 |
$563,221.11 |
$417,870.00 |
$340,262.78 |
$306,084.67 |
$251,356.17 |
|
$198,860.99 |
| 4.500 |
$570,350.03 |
$425,248.08 |
$347,897.59 |
$313,891.28 |
$259,588.06 |
$228,068.63 |
$207,902.61 |
| 5.000 |
$579,941.14 |
$435,206.96 |
$358,232.98 |
$324,477.65 |
$270,792.38 |
$239,868.40 |
$220,268.11 |
| 5.500 |
$589,630.15 |
$445,303.94 |
$368,744.87 |
$335,264.87 |
$282,253.23 |
$251,971.77 |
$232,974.62 |
| 6.000 |
$599,416.75 |
$455,538.21 |
$379,431.60 |
$346,250.49 |
$293,965.28 |
$264,369.11 |
$246,006.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
