| 樓價： |
$5,800,000.00 |
|
|
| 首期： |
$1,740,000.00 |
| |
| 貸款金額： |
$4,060,000.00 |
全期供款共： |
$5,387,793.78 |
| 每月供款額： |
$17,959.31 (2.375厘息計供300期) |
全期利息共： |
$1,327,793.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$81,200 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$130,500.00 (第一個住宅物業) |
|
|
$870,000.00 (第二個住宅物業) |
|
|
$130,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,064.86 |
$35,567.27 |
$27,764.78 |
$24,298.88 |
$18,671.71 |
$15,301.02 |
$13,058.56 |
| 1.500 |
$50,945.41 |
$36,455.35 |
$28,661.77 |
$25,202.17 |
$19,591.34 |
$16,237.41 |
$14,011.88 |
| 2.000 |
$51,835.79 |
$37,357.46 |
$29,576.98 |
$26,126.45 |
$20,538.86 |
$17,208.49 |
$15,006.55 |
| 2.375 |
$52,510.02 |
$38,043.24 |
$30,275.31 |
$26,833.39 |
$21,267.68 |
|
$15,779.30 |
| 2.500 |
$52,735.99 |
$38,273.58 |
$30,510.35 |
$27,071.64 |
$21,514.06 |
$18,213.84 |
$16,041.91 |
| 3.000 |
$53,646.00 |
$39,203.66 |
$31,461.79 |
$28,037.61 |
$22,516.66 |
$19,252.98 |
$17,117.12 |
| 3.500 |
$54,565.79 |
$40,147.66 |
$32,431.22 |
$29,024.23 |
$23,546.36 |
$20,325.32 |
$18,231.21 |
| 4.000 |
$55,495.35 |
$41,105.53 |
$33,418.52 |
$30,031.33 |
$24,602.80 |
$21,430.18 |
$19,383.06 |
| 4.500 |
$56,434.65 |
$42,077.19 |
$34,423.56 |
$31,058.73 |
$25,685.56 |
$22,566.80 |
$20,571.42 |
| 5.000 |
$57,383.67 |
$43,062.60 |
$35,446.22 |
$32,106.22 |
$26,794.20 |
$23,734.36 |
$21,794.96 |
| 5.500 |
$58,342.37 |
$44,061.67 |
$36,486.35 |
$33,173.59 |
$27,928.22 |
$24,931.95 |
$23,052.23 |
| 6.000 |
$59,310.73 |
$45,074.32 |
$37,543.77 |
$34,260.59 |
$29,087.10 |
$26,158.64 |
$24,341.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
