| 樓價： |
$5,777,000.00 |
|
|
| 首期： |
$1,733,100.00 |
| |
| 貸款金額： |
$4,043,900.00 |
全期供款共： |
$6,487,586.37 |
| 每月供款額： |
$21,625.29 (4.125厘息計供300期) |
全期利息共： |
$2,443,686.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,888.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,983.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,866.33 |
$35,426.23 |
$27,654.68 |
$24,202.52 |
$18,597.67 |
$15,240.35 |
$13,006.78 |
| 1.500 |
$50,743.38 |
$36,310.78 |
$28,548.11 |
$25,102.23 |
$19,513.65 |
$16,173.03 |
$13,956.32 |
| 2.000 |
$51,630.23 |
$37,209.32 |
$29,459.69 |
$26,022.85 |
$20,457.42 |
$17,140.25 |
$14,947.04 |
| 2.500 |
$52,526.86 |
$38,121.81 |
$30,389.36 |
$26,964.29 |
$21,428.74 |
$18,141.61 |
$15,978.29 |
| 3.000 |
$53,433.26 |
$39,048.20 |
$31,337.03 |
$27,926.43 |
$22,427.37 |
$19,176.63 |
$17,049.25 |
| 3.500 |
$54,349.41 |
$39,988.46 |
$32,302.61 |
$28,909.14 |
$23,452.99 |
$20,244.72 |
$18,158.92 |
| 4.000 |
$55,275.29 |
$40,942.52 |
$33,285.99 |
$29,912.24 |
$24,505.24 |
$21,345.19 |
$19,306.20 |
| 4.125 |
$55,508.27 |
$41,183.19 |
$33,534.61 |
$30,166.18 |
$24,772.41 |
|
$19,598.75 |
| 4.500 |
$56,210.86 |
$41,910.34 |
$34,287.06 |
$30,935.56 |
$25,583.71 |
$22,477.31 |
$20,489.85 |
| 5.000 |
$57,156.11 |
$42,891.83 |
$35,305.66 |
$31,978.90 |
$26,687.95 |
$23,640.24 |
$21,708.53 |
| 5.500 |
$58,111.02 |
$43,886.94 |
$36,341.66 |
$33,042.04 |
$27,817.47 |
$24,833.08 |
$22,960.82 |
| 6.000 |
$59,075.53 |
$44,895.58 |
$37,394.89 |
$34,124.73 |
$28,971.76 |
$26,054.90 |
$24,245.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
