| 樓價： |
$57,300,000.00 |
|
|
| 首期： |
$17,190,000.00 |
| |
| 貸款金額： |
$40,110,000.00 |
全期供款共： |
$64,348,052.49 |
| 每月供款額： |
$214,493.51 (4.125厘息計供300期) |
全期利息共： |
$24,238,052.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$573,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,435,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$494,606.31 |
$351,380.13 |
$274,296.85 |
$240,056.15 |
$184,463.61 |
$151,163.54 |
$129,009.61 |
| 1.500 |
$503,305.47 |
$360,153.71 |
$283,158.51 |
$248,980.03 |
$193,548.96 |
$160,414.46 |
$138,427.72 |
| 2.000 |
$512,101.82 |
$369,065.96 |
$292,200.17 |
$258,111.34 |
$202,909.81 |
$170,007.98 |
$148,254.37 |
| 2.500 |
$520,995.21 |
$378,116.58 |
$301,421.21 |
$267,449.15 |
$212,544.05 |
$179,940.17 |
$158,482.99 |
| 3.000 |
$529,985.47 |
$387,305.15 |
$310,820.81 |
$276,992.30 |
$222,449.10 |
$190,206.16 |
$169,105.38 |
| 3.500 |
$539,072.41 |
$396,631.21 |
$320,398.07 |
$286,739.39 |
$232,621.84 |
$200,800.11 |
$180,111.82 |
| 4.000 |
$548,255.82 |
$406,094.25 |
$330,151.89 |
$296,688.83 |
$243,058.71 |
$211,715.36 |
$191,491.28 |
| 4.125 |
$550,566.72 |
$408,481.34 |
$332,617.79 |
$299,207.60 |
$245,708.73 |
|
$194,393.01 |
| 4.500 |
$557,535.47 |
$415,693.66 |
$340,081.07 |
$306,838.81 |
$253,755.66 |
$222,944.41 |
$203,231.48 |
| 5.000 |
$566,911.09 |
$425,428.78 |
$350,184.25 |
$317,187.32 |
$264,708.25 |
$234,479.07 |
$215,319.15 |
| 5.500 |
$576,382.41 |
$435,298.90 |
$360,459.95 |
$327,732.17 |
$275,911.60 |
$246,310.49 |
$227,740.17 |
| 6.000 |
$585,949.12 |
$445,303.23 |
$370,906.57 |
$338,470.97 |
$287,360.50 |
$258,429.29 |
$240,479.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
