| 樓價： |
$5,720,000.00 |
|
|
| 首期： |
$1,716,000.00 |
| |
| 貸款金額： |
$4,004,000.00 |
全期供款共： |
$6,423,575.22 |
| 每月供款額： |
$21,411.92 (4.125厘息計供300期) |
全期利息共： |
$2,419,575.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,860.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,374.31 |
$35,076.69 |
$27,381.81 |
$23,963.72 |
$18,414.17 |
$15,089.97 |
$12,878.45 |
| 1.500 |
$50,242.71 |
$35,952.52 |
$28,266.43 |
$24,854.55 |
$19,321.12 |
$16,013.45 |
$13,818.61 |
| 2.000 |
$51,120.81 |
$36,842.19 |
$29,169.02 |
$25,766.09 |
$20,255.57 |
$16,971.13 |
$14,799.56 |
| 2.500 |
$52,008.60 |
$37,745.67 |
$30,089.52 |
$26,698.24 |
$21,217.31 |
$17,962.61 |
$15,820.64 |
| 3.000 |
$52,906.05 |
$38,662.92 |
$31,027.84 |
$27,650.89 |
$22,206.09 |
$18,987.42 |
$16,881.03 |
| 3.500 |
$53,813.16 |
$39,593.90 |
$31,983.89 |
$28,623.90 |
$23,221.59 |
$20,044.97 |
$17,979.75 |
| 4.000 |
$54,729.90 |
$40,538.55 |
$32,957.57 |
$29,617.10 |
$24,263.45 |
$21,134.59 |
$19,115.71 |
| 4.125 |
$54,960.59 |
$40,776.85 |
$33,203.73 |
$29,868.54 |
$24,527.99 |
|
$19,405.38 |
| 4.500 |
$55,656.25 |
$41,496.82 |
$33,948.76 |
$30,630.33 |
$25,331.28 |
$22,255.53 |
$20,287.68 |
| 5.000 |
$56,592.17 |
$42,468.63 |
$34,957.31 |
$31,663.38 |
$26,424.63 |
$23,406.99 |
$21,494.34 |
| 5.500 |
$57,537.65 |
$43,453.92 |
$35,983.09 |
$32,716.02 |
$27,543.01 |
$24,588.06 |
$22,734.27 |
| 6.000 |
$58,492.65 |
$44,452.61 |
$37,025.93 |
$33,788.03 |
$28,685.90 |
$25,797.83 |
$24,006.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
