| 樓價： |
$5,698,000.00 |
|
|
| 首期： |
$1,709,400.00 |
| |
| 貸款金額： |
$3,988,600.00 |
全期供款共： |
$6,398,869.16 |
| 每月供款額： |
$21,329.56 (4.125厘息計供300期) |
全期利息共： |
$2,410,269.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,849.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,205.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,184.41 |
$34,941.78 |
$27,276.50 |
$23,871.55 |
$18,343.34 |
$15,031.93 |
$12,828.91 |
| 1.500 |
$50,049.47 |
$35,814.24 |
$28,157.72 |
$24,758.96 |
$19,246.81 |
$15,951.86 |
$13,765.46 |
| 2.000 |
$50,924.19 |
$36,700.49 |
$29,056.83 |
$25,666.99 |
$20,177.66 |
$16,905.85 |
$14,742.64 |
| 2.500 |
$51,808.56 |
$37,600.49 |
$29,973.79 |
$26,595.55 |
$21,135.71 |
$17,893.53 |
$15,759.79 |
| 3.000 |
$52,702.57 |
$38,514.22 |
$30,908.50 |
$27,544.54 |
$22,120.68 |
$18,914.39 |
$16,816.10 |
| 3.500 |
$53,606.19 |
$39,441.62 |
$31,860.88 |
$28,513.81 |
$23,132.27 |
$19,967.87 |
$17,910.60 |
| 4.000 |
$54,519.40 |
$40,382.64 |
$32,830.81 |
$29,503.19 |
$24,170.13 |
$21,053.30 |
$19,042.19 |
| 4.125 |
$54,749.20 |
$40,620.01 |
$33,076.02 |
$29,753.66 |
$24,433.65 |
|
$19,330.74 |
| 4.500 |
$55,442.18 |
$41,337.22 |
$33,818.18 |
$30,512.52 |
$25,233.85 |
$22,169.93 |
$20,209.65 |
| 5.000 |
$56,374.51 |
$42,305.29 |
$34,822.86 |
$31,541.59 |
$26,322.99 |
$23,316.96 |
$21,411.67 |
| 5.500 |
$57,316.35 |
$43,286.79 |
$35,844.69 |
$32,590.19 |
$27,437.07 |
$24,493.49 |
$22,646.83 |
| 6.000 |
$58,267.68 |
$44,281.64 |
$36,883.52 |
$33,658.07 |
$28,575.57 |
$25,698.61 |
$23,913.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
