| 樓價： |
$5,661,000.00 |
|
|
| 首期： |
$1,698,300.00 |
| |
| 貸款金額： |
$3,962,700.00 |
全期供款共： |
$6,357,318.07 |
| 每月供款額： |
$21,191.06 (4.125厘息計供300期) |
全期利息共： |
$2,394,618.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,830.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$127,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,865.03 |
$34,714.89 |
$27,099.38 |
$23,716.54 |
$18,224.23 |
$14,934.32 |
$12,745.61 |
| 1.500 |
$49,724.47 |
$35,581.68 |
$27,974.87 |
$24,598.18 |
$19,121.83 |
$15,848.28 |
$13,676.08 |
| 2.000 |
$50,593.51 |
$36,462.17 |
$28,868.15 |
$25,500.32 |
$20,046.64 |
$16,796.08 |
$14,646.91 |
| 2.500 |
$51,472.14 |
$37,356.33 |
$29,779.15 |
$26,422.86 |
$20,998.46 |
$17,777.34 |
$15,657.46 |
| 3.000 |
$52,360.34 |
$38,264.13 |
$30,707.79 |
$27,365.68 |
$21,977.04 |
$18,791.57 |
$16,706.90 |
| 3.500 |
$53,258.10 |
$39,185.50 |
$31,653.99 |
$28,328.65 |
$22,982.06 |
$19,838.21 |
$17,794.29 |
| 4.000 |
$54,165.38 |
$40,120.41 |
$32,617.62 |
$29,311.61 |
$24,013.18 |
$20,916.59 |
$18,918.54 |
| 4.125 |
$54,393.69 |
$40,356.25 |
$32,861.24 |
$29,560.46 |
$24,274.99 |
|
$19,205.21 |
| 4.500 |
$55,082.17 |
$41,068.79 |
$33,598.58 |
$30,314.39 |
$25,070.00 |
$22,025.97 |
$20,078.42 |
| 5.000 |
$56,008.44 |
$42,030.58 |
$34,596.74 |
$31,336.78 |
$26,152.07 |
$23,165.55 |
$21,272.63 |
| 5.500 |
$56,944.17 |
$43,005.71 |
$35,611.93 |
$32,378.57 |
$27,258.91 |
$24,334.45 |
$22,499.77 |
| 6.000 |
$57,889.32 |
$43,994.09 |
$36,644.02 |
$33,439.51 |
$28,390.01 |
$25,531.73 |
$23,758.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
