| 樓價： |
$5,594,000.00 |
|
|
| 首期： |
$1,678,200.00 |
| |
| 貸款金額： |
$3,915,800.00 |
全期供款共： |
$6,282,076.89 |
| 每月供款額： |
$20,940.26 (4.125厘息計供300期) |
全期利息共： |
$2,366,276.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,797.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,865.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,286.70 |
$34,304.02 |
$26,778.65 |
$23,435.85 |
$18,008.54 |
$14,757.57 |
$12,594.76 |
| 1.500 |
$49,135.97 |
$35,160.56 |
$27,643.78 |
$24,307.06 |
$18,895.51 |
$15,660.71 |
$13,514.22 |
| 2.000 |
$49,994.72 |
$36,030.63 |
$28,526.49 |
$25,198.51 |
$19,809.38 |
$16,597.29 |
$14,473.56 |
| 2.500 |
$50,862.95 |
$36,914.21 |
$29,426.71 |
$26,110.13 |
$20,749.94 |
$17,566.93 |
$15,472.14 |
| 3.000 |
$51,740.64 |
$37,811.26 |
$30,344.36 |
$27,041.80 |
$21,716.93 |
$18,569.17 |
$16,509.17 |
| 3.500 |
$52,627.77 |
$38,721.73 |
$31,279.35 |
$27,993.37 |
$22,710.06 |
$19,603.42 |
$17,583.69 |
| 4.000 |
$53,524.31 |
$39,645.57 |
$32,231.58 |
$28,964.70 |
$23,728.98 |
$20,669.03 |
$18,694.63 |
| 4.125 |
$53,749.92 |
$39,878.61 |
$32,472.32 |
$29,210.60 |
$23,987.69 |
|
$18,977.91 |
| 4.500 |
$54,430.25 |
$40,582.73 |
$33,200.93 |
$29,955.61 |
$24,773.28 |
$21,765.29 |
$19,840.78 |
| 5.000 |
$55,345.56 |
$41,533.13 |
$34,187.27 |
$30,965.90 |
$25,842.55 |
$22,891.38 |
$21,020.86 |
| 5.500 |
$56,270.21 |
$42,496.72 |
$35,190.45 |
$31,995.35 |
$26,936.29 |
$24,046.44 |
$22,233.48 |
| 6.000 |
$57,204.18 |
$43,473.41 |
$36,210.32 |
$33,043.75 |
$28,054.01 |
$25,229.55 |
$23,477.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
