| 樓價： |
$55,880,000.00 |
|
|
| 首期： |
$16,764,000.00 |
| |
| 貸款金額： |
$39,116,000.00 |
全期供款共： |
$62,753,388.71 |
| 每月供款額： |
$209,177.96 (4.125厘息計供300期) |
全期利息共： |
$23,637,388.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$558,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,374,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$482,349.05 |
$342,672.28 |
$267,499.27 |
$234,107.11 |
$179,892.26 |
$147,417.43 |
$125,812.51 |
| 1.500 |
$490,832.63 |
$351,228.43 |
$276,141.32 |
$242,809.84 |
$188,752.46 |
$156,439.09 |
$134,997.22 |
| 2.000 |
$499,410.99 |
$359,919.83 |
$284,958.91 |
$251,714.86 |
$197,881.33 |
$165,794.86 |
$144,580.35 |
| 2.500 |
$508,083.98 |
$368,746.15 |
$293,951.43 |
$260,821.27 |
$207,276.82 |
$175,480.92 |
$154,555.49 |
| 3.000 |
$516,851.45 |
$377,707.01 |
$303,118.10 |
$270,127.91 |
$216,936.40 |
$185,492.50 |
$164,914.63 |
| 3.500 |
$525,713.20 |
$386,801.96 |
$312,458.01 |
$279,633.45 |
$226,857.04 |
$195,823.92 |
$175,648.32 |
| 4.000 |
$534,669.03 |
$396,030.48 |
$321,970.12 |
$289,336.33 |
$237,035.27 |
$206,468.66 |
$186,745.77 |
| 4.125 |
$536,922.66 |
$398,358.42 |
$324,374.91 |
$291,792.68 |
$239,619.62 |
|
$189,575.59 |
| 4.500 |
$543,718.71 |
$405,392.00 |
$331,653.23 |
$299,234.77 |
$247,467.13 |
$217,419.43 |
$198,195.03 |
| 5.000 |
$552,861.99 |
$414,885.87 |
$341,506.03 |
$309,326.84 |
$258,148.29 |
$228,668.24 |
$209,983.15 |
| 5.500 |
$562,098.59 |
$424,511.39 |
$351,527.09 |
$319,610.36 |
$269,074.00 |
$240,206.46 |
$222,096.35 |
| 6.000 |
$571,428.22 |
$434,267.80 |
$361,714.82 |
$330,083.04 |
$280,239.17 |
$252,024.94 |
$234,520.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
