| 樓價： |
$5,513,000.00 |
|
|
| 首期： |
$1,653,900.00 |
| |
| 貸款金額： |
$3,859,100.00 |
全期供款共： |
$6,191,113.67 |
| 每月供款額： |
$20,637.05 (4.125厘息計供300期) |
全期利息共： |
$2,332,013.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,756.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,043.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,587.51 |
$33,807.31 |
$26,390.90 |
$23,096.50 |
$17,747.78 |
$14,543.88 |
$12,412.39 |
| 1.500 |
$48,424.49 |
$34,651.44 |
$27,243.51 |
$23,955.09 |
$18,621.91 |
$15,433.94 |
$13,318.53 |
| 2.000 |
$49,270.81 |
$35,508.91 |
$28,113.43 |
$24,833.64 |
$19,522.54 |
$16,356.96 |
$14,263.99 |
| 2.500 |
$50,126.47 |
$36,379.70 |
$29,000.61 |
$25,732.06 |
$20,449.48 |
$17,312.57 |
$15,248.11 |
| 3.000 |
$50,991.45 |
$37,263.76 |
$29,904.98 |
$26,650.24 |
$21,402.48 |
$18,300.29 |
$16,270.12 |
| 3.500 |
$51,865.73 |
$38,161.05 |
$30,826.43 |
$27,588.03 |
$22,381.23 |
$19,319.56 |
$17,329.08 |
| 4.000 |
$52,749.29 |
$39,071.51 |
$31,764.88 |
$28,545.30 |
$23,385.39 |
$20,369.75 |
$18,423.93 |
| 4.125 |
$52,971.63 |
$39,301.18 |
$32,002.13 |
$28,787.63 |
$23,640.35 |
|
$18,703.12 |
| 4.500 |
$53,642.11 |
$39,995.10 |
$32,720.19 |
$29,521.86 |
$24,414.57 |
$21,450.13 |
$19,553.49 |
| 5.000 |
$54,544.17 |
$40,931.74 |
$33,692.25 |
$30,517.52 |
$25,468.35 |
$22,559.91 |
$20,716.48 |
| 5.500 |
$55,455.43 |
$41,881.38 |
$34,680.90 |
$31,532.07 |
$26,546.26 |
$23,698.25 |
$21,911.55 |
| 6.000 |
$56,375.87 |
$42,843.92 |
$35,686.00 |
$32,565.28 |
$27,647.79 |
$24,864.24 |
$23,137.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
