| 樓價： |
$55,080,000.00 |
|
|
| 首期： |
$16,524,000.00 |
| |
| 貸款金額： |
$38,556,000.00 |
全期供款共： |
$61,854,986.59 |
| 每月供款額： |
$206,183.29 (4.125厘息計供300期) |
全期利息共： |
$23,298,986.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,540.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$550,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,340,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$475,443.56 |
$337,766.45 |
$263,669.64 |
$230,755.55 |
$177,316.85 |
$145,306.94 |
$124,011.33 |
| 1.500 |
$483,805.68 |
$346,200.11 |
$272,187.97 |
$239,333.68 |
$186,050.21 |
$154,199.45 |
$133,064.55 |
| 2.000 |
$492,261.23 |
$354,767.07 |
$280,879.33 |
$248,111.21 |
$195,048.38 |
$163,421.28 |
$142,510.48 |
| 2.500 |
$500,810.05 |
$363,467.03 |
$289,743.11 |
$257,087.25 |
$204,309.36 |
$172,968.67 |
$152,342.81 |
| 3.000 |
$509,452.00 |
$372,299.61 |
$298,778.54 |
$266,260.66 |
$213,830.65 |
$182,836.91 |
$162,553.65 |
| 3.500 |
$518,186.88 |
$381,264.35 |
$307,984.74 |
$275,630.11 |
$223,609.27 |
$193,020.42 |
$173,133.67 |
| 4.000 |
$527,014.50 |
$390,360.75 |
$317,360.66 |
$285,194.08 |
$233,641.78 |
$203,512.77 |
$184,072.24 |
| 4.125 |
$529,235.86 |
$392,655.36 |
$319,731.03 |
$287,615.26 |
$236,189.13 |
|
$186,861.55 |
| 4.500 |
$535,934.62 |
$399,588.25 |
$326,905.15 |
$294,950.81 |
$243,924.29 |
$214,306.77 |
$195,357.59 |
| 5.000 |
$544,947.00 |
$408,946.20 |
$336,616.90 |
$304,898.39 |
$254,452.53 |
$225,394.54 |
$206,976.94 |
| 5.500 |
$554,051.36 |
$418,433.92 |
$346,494.49 |
$315,034.70 |
$265,221.83 |
$236,767.57 |
$218,916.73 |
| 6.000 |
$563,247.43 |
$428,050.65 |
$356,536.37 |
$325,357.44 |
$276,227.16 |
$248,416.85 |
$231,162.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
