| 樓價： |
$5,503,000.00 |
|
|
| 首期： |
$1,650,900.00 |
| |
| 貸款金額： |
$3,852,100.00 |
全期供款共： |
$6,179,883.65 |
| 每月供款額： |
$20,599.61 (4.125厘息計供300期) |
全期利息共： |
$2,327,783.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,751.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$123,818.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,501.20 |
$33,745.98 |
$26,343.03 |
$23,054.61 |
$17,715.59 |
$14,517.50 |
$12,389.88 |
| 1.500 |
$48,336.65 |
$34,588.58 |
$27,194.09 |
$23,911.64 |
$18,588.13 |
$15,405.95 |
$13,294.38 |
| 2.000 |
$49,181.44 |
$35,444.50 |
$28,062.44 |
$24,788.60 |
$19,487.13 |
$16,327.29 |
$14,238.11 |
| 2.500 |
$50,035.54 |
$36,313.71 |
$28,948.01 |
$25,685.39 |
$20,412.39 |
$17,281.17 |
$15,220.45 |
| 3.000 |
$50,898.95 |
$37,196.16 |
$29,850.73 |
$26,601.90 |
$21,363.65 |
$18,267.09 |
$16,240.61 |
| 3.500 |
$51,771.65 |
$38,091.83 |
$30,770.52 |
$27,537.99 |
$22,340.63 |
$19,284.52 |
$17,297.65 |
| 4.000 |
$52,653.61 |
$39,000.64 |
$31,707.26 |
$28,493.52 |
$23,342.97 |
$20,332.80 |
$18,390.51 |
| 4.125 |
$52,875.54 |
$39,229.89 |
$31,944.08 |
$28,735.42 |
$23,597.47 |
|
$18,669.19 |
| 4.500 |
$53,544.81 |
$39,922.55 |
$32,660.84 |
$29,468.31 |
$24,370.29 |
$21,411.22 |
$19,518.02 |
| 5.000 |
$54,445.23 |
$40,857.50 |
$33,631.13 |
$30,462.16 |
$25,422.16 |
$22,518.99 |
$20,678.91 |
| 5.500 |
$55,354.84 |
$41,805.41 |
$34,617.99 |
$31,474.87 |
$26,498.11 |
$23,655.26 |
$21,871.80 |
| 6.000 |
$56,273.61 |
$42,766.21 |
$35,621.27 |
$32,506.21 |
$27,597.64 |
$24,819.13 |
$23,095.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
