| 樓價： |
$5,500,000.00 |
|
|
| 首期： |
$1,650,000.00 |
| |
| 貸款金額： |
$3,850,000.00 |
全期供款共： |
$5,782,202.24 |
| 每月供款額： |
$19,274.01 (3.5厘息計供300期) |
全期利息共： |
$1,932,202.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$123,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,475.30 |
$33,727.59 |
$26,328.67 |
$23,042.04 |
$17,705.93 |
$14,509.59 |
$12,383.12 |
| 1.500 |
$48,310.30 |
$34,569.73 |
$27,179.26 |
$23,898.61 |
$18,578.00 |
$15,397.55 |
$13,287.13 |
| 2.000 |
$49,154.62 |
$35,425.18 |
$28,047.14 |
$24,775.08 |
$19,476.51 |
$16,318.39 |
$14,230.35 |
| 2.500 |
$50,008.27 |
$36,293.91 |
$28,932.23 |
$25,671.38 |
$20,401.26 |
$17,271.74 |
$15,212.15 |
| 3.000 |
$50,871.21 |
$37,175.89 |
$29,834.46 |
$26,587.39 |
$21,352.01 |
$18,257.14 |
$16,231.76 |
| 3.500 |
$51,743.42 |
$38,071.06 |
$30,753.74 |
$27,522.98 |
$22,328.45 |
|
$17,288.22 |
| 4.000 |
$52,624.90 |
$38,979.38 |
$31,689.97 |
$28,477.99 |
$23,330.24 |
$20,321.72 |
$18,380.49 |
| 4.500 |
$53,515.62 |
$39,900.79 |
$32,643.03 |
$29,452.24 |
$24,357.00 |
$21,399.55 |
$19,507.38 |
| 5.000 |
$54,415.55 |
$40,835.22 |
$33,612.80 |
$30,445.55 |
$25,408.30 |
$22,506.72 |
$20,667.63 |
| 5.500 |
$55,324.66 |
$41,782.62 |
$34,599.12 |
$31,457.71 |
$26,483.66 |
$23,642.37 |
$21,859.88 |
| 6.000 |
$56,242.93 |
$42,742.89 |
$35,601.85 |
$32,488.49 |
$27,582.60 |
$24,805.60 |
$23,082.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
