| 樓價： |
$54,786,000.00 |
|
|
| 首期： |
$16,435,800.00 |
| |
| 貸款金額： |
$38,350,200.00 |
全期供款共： |
$61,524,823.80 |
| 每月供款額： |
$205,082.75 (4.125厘息計供300期) |
全期利息共： |
$23,174,623.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,393.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$547,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,328,405.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$472,905.78 |
$335,963.56 |
$262,262.26 |
$229,523.84 |
$176,370.39 |
$144,531.34 |
$123,349.40 |
| 1.500 |
$481,223.28 |
$344,352.20 |
$270,735.11 |
$238,056.19 |
$185,057.13 |
$153,376.38 |
$132,354.29 |
| 2.000 |
$489,633.69 |
$352,873.44 |
$279,380.08 |
$246,786.87 |
$194,007.27 |
$162,548.99 |
$141,749.81 |
| 2.500 |
$498,136.88 |
$361,526.96 |
$288,196.55 |
$255,715.00 |
$203,218.82 |
$172,045.41 |
$151,529.65 |
| 3.000 |
$506,732.70 |
$370,312.39 |
$297,183.75 |
$264,839.44 |
$212,689.29 |
$181,860.99 |
$161,685.99 |
| 3.500 |
$515,420.96 |
$379,229.28 |
$306,340.81 |
$274,158.88 |
$222,415.71 |
$191,990.14 |
$172,209.54 |
| 4.000 |
$524,201.46 |
$388,277.13 |
$315,666.69 |
$283,671.80 |
$232,394.67 |
$202,426.48 |
$183,089.72 |
| 4.125 |
$526,410.97 |
$390,559.49 |
$318,024.41 |
$286,080.06 |
$234,928.42 |
|
$185,864.14 |
| 4.500 |
$533,073.97 |
$397,455.37 |
$325,160.23 |
$293,376.46 |
$242,622.30 |
$213,162.87 |
$194,314.83 |
| 5.000 |
$542,038.24 |
$406,763.37 |
$334,820.14 |
$303,270.94 |
$253,094.35 |
$224,191.45 |
$205,872.17 |
| 5.500 |
$551,094.01 |
$416,200.45 |
$344,645.01 |
$313,353.14 |
$263,806.16 |
$235,503.78 |
$217,748.22 |
| 6.000 |
$560,240.99 |
$425,765.85 |
$354,633.29 |
$323,620.78 |
$274,752.74 |
$247,090.88 |
$229,928.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
