| 樓價： |
$5,437,000.00 |
|
|
| 首期： |
$1,631,100.00 |
| |
| 貸款金額： |
$3,805,900.00 |
全期供款共： |
$6,105,765.47 |
| 每月供款額： |
$20,352.55 (4.125厘息計供300期) |
全期利息共： |
$2,299,865.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,718.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,333.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,931.49 |
$33,341.25 |
$26,027.09 |
$22,778.10 |
$17,503.12 |
$14,343.39 |
$12,241.28 |
| 1.500 |
$47,756.93 |
$34,173.75 |
$26,867.94 |
$23,624.86 |
$18,365.20 |
$15,221.18 |
$13,134.93 |
| 2.000 |
$48,591.58 |
$35,019.40 |
$27,725.87 |
$24,491.30 |
$19,253.41 |
$16,131.47 |
$14,067.35 |
| 2.500 |
$49,435.44 |
$35,878.18 |
$28,600.82 |
$25,377.33 |
$20,167.57 |
$17,073.90 |
$15,037.91 |
| 3.000 |
$50,288.50 |
$36,750.05 |
$29,492.72 |
$26,282.85 |
$21,107.43 |
$18,048.01 |
$16,045.83 |
| 3.500 |
$51,150.73 |
$37,634.97 |
$30,401.47 |
$27,207.71 |
$22,072.69 |
$19,053.23 |
$17,090.19 |
| 4.000 |
$52,022.11 |
$38,532.89 |
$31,326.98 |
$28,151.78 |
$23,063.01 |
$20,088.94 |
$18,169.95 |
| 4.125 |
$52,241.38 |
$38,759.39 |
$31,560.96 |
$28,390.78 |
$23,314.46 |
|
$18,445.28 |
| 4.500 |
$52,902.62 |
$39,443.74 |
$32,269.12 |
$29,114.88 |
$24,078.00 |
$21,154.43 |
$19,283.94 |
| 5.000 |
$53,792.24 |
$40,367.47 |
$33,227.78 |
$30,096.81 |
$25,117.26 |
$22,248.91 |
$20,430.89 |
| 5.500 |
$54,690.95 |
$41,304.02 |
$34,202.81 |
$31,097.38 |
$26,180.30 |
$23,371.56 |
$21,609.48 |
| 6.000 |
$55,598.70 |
$42,253.29 |
$35,194.05 |
$32,116.35 |
$27,266.65 |
$24,521.47 |
$22,818.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
