| 樓價： |
$5,402,000.00 |
|
|
| 首期： |
$1,620,600.00 |
| |
| 貸款金額： |
$3,781,400.00 |
全期供款共： |
$6,066,460.38 |
| 每月供款額： |
$20,221.53 (4.125厘息計供300期) |
全期利息共： |
$2,285,060.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,701.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,545.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,629.38 |
$33,126.62 |
$25,859.54 |
$22,631.47 |
$17,390.44 |
$14,251.05 |
$12,162.48 |
| 1.500 |
$47,449.50 |
$33,953.76 |
$26,694.98 |
$23,472.78 |
$18,246.97 |
$15,123.19 |
$13,050.38 |
| 2.000 |
$48,278.78 |
$34,793.97 |
$27,547.39 |
$24,333.64 |
$19,129.47 |
$16,027.63 |
$13,976.79 |
| 2.500 |
$49,117.21 |
$35,647.22 |
$28,416.71 |
$25,213.97 |
$20,037.75 |
$16,963.99 |
$14,941.10 |
| 3.000 |
$49,964.77 |
$36,513.48 |
$29,302.86 |
$26,113.65 |
$20,971.55 |
$17,931.83 |
$15,942.53 |
| 3.500 |
$50,821.45 |
$37,392.70 |
$30,205.77 |
$27,032.57 |
$21,930.60 |
$18,930.58 |
$16,980.18 |
| 4.000 |
$51,687.22 |
$38,284.84 |
$31,125.31 |
$27,970.56 |
$22,914.54 |
$19,959.62 |
$18,052.98 |
| 4.125 |
$51,905.09 |
$38,509.88 |
$31,357.79 |
$28,208.02 |
$23,164.37 |
|
$18,326.54 |
| 4.500 |
$52,562.07 |
$39,189.83 |
$32,061.39 |
$28,927.46 |
$23,923.00 |
$21,018.25 |
$19,159.80 |
| 5.000 |
$53,445.96 |
$40,107.61 |
$33,013.88 |
$29,903.07 |
$24,955.57 |
$22,105.69 |
$20,299.37 |
| 5.500 |
$54,338.88 |
$41,038.13 |
$33,982.63 |
$30,897.19 |
$26,011.77 |
$23,221.10 |
$21,470.37 |
| 6.000 |
$55,240.79 |
$41,981.29 |
$34,967.49 |
$31,909.60 |
$27,091.12 |
$24,363.61 |
$22,671.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
