| 樓價： |
$53,650,000.00 |
|
|
| 首期： |
$16,095,000.00 |
| |
| 貸款金額： |
$37,555,000.00 |
全期供款共： |
$60,249,092.78 |
| 每月供款額： |
$200,830.31 (4.125厘息計供300期) |
全期利息共： |
$22,694,092.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,825.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$536,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,280,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$463,099.98 |
$328,997.28 |
$256,824.19 |
$224,764.61 |
$172,713.31 |
$141,534.45 |
$120,791.72 |
| 1.500 |
$471,245.00 |
$337,211.98 |
$265,121.36 |
$233,120.04 |
$181,219.93 |
$150,196.09 |
$129,609.90 |
| 2.000 |
$479,481.02 |
$345,556.53 |
$273,587.07 |
$241,669.69 |
$189,984.49 |
$159,178.50 |
$138,810.59 |
| 2.500 |
$487,807.90 |
$354,030.62 |
$282,220.73 |
$250,412.69 |
$199,005.03 |
$168,478.01 |
$148,387.65 |
| 3.000 |
$496,225.48 |
$362,633.88 |
$291,021.58 |
$259,347.94 |
$208,279.13 |
$178,090.06 |
$158,333.39 |
| 3.500 |
$504,733.59 |
$371,365.88 |
$299,988.77 |
$268,474.14 |
$217,803.87 |
$188,009.18 |
$168,638.73 |
| 4.000 |
$513,332.02 |
$380,226.12 |
$309,121.27 |
$277,789.80 |
$227,575.91 |
$198,229.13 |
$179,293.31 |
| 4.125 |
$515,495.72 |
$382,461.15 |
$311,430.10 |
$280,148.12 |
$230,057.13 |
|
$182,010.21 |
| 4.500 |
$522,020.56 |
$389,214.04 |
$318,417.96 |
$287,293.23 |
$237,591.47 |
$208,742.89 |
$190,285.67 |
| 5.000 |
$530,798.96 |
$398,329.04 |
$327,877.57 |
$296,982.55 |
$247,846.38 |
$219,542.79 |
$201,603.36 |
| 5.500 |
$539,666.95 |
$407,570.44 |
$337,498.72 |
$306,855.69 |
$258,336.08 |
$230,620.56 |
$213,233.16 |
| 6.000 |
$548,624.26 |
$416,937.50 |
$347,279.89 |
$316,910.43 |
$269,055.68 |
$241,967.39 |
$225,161.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
