| 樓價： |
$5,336,000.00 |
|
|
| 首期： |
$1,600,800.00 |
| |
| 貸款金額： |
$3,735,200.00 |
全期供款共： |
$5,992,342.20 |
| 每月供款額： |
$19,974.47 (4.125厘息計供300期) |
全期利息共： |
$2,257,142.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,668.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,059.67 |
$32,721.89 |
$25,543.60 |
$22,354.97 |
$17,177.97 |
$14,076.94 |
$12,013.88 |
| 1.500 |
$46,869.77 |
$33,538.92 |
$26,368.83 |
$23,185.99 |
$18,024.04 |
$14,938.42 |
$12,890.93 |
| 2.000 |
$47,688.92 |
$34,368.87 |
$27,210.82 |
$24,036.34 |
$18,895.75 |
$15,831.81 |
$13,806.03 |
| 2.500 |
$48,517.11 |
$35,211.69 |
$28,069.52 |
$24,905.91 |
$19,792.93 |
$16,756.73 |
$14,758.56 |
| 3.000 |
$49,354.32 |
$36,067.37 |
$28,944.85 |
$25,794.61 |
$20,715.33 |
$17,712.74 |
$15,747.75 |
| 3.500 |
$50,200.53 |
$36,935.85 |
$29,836.72 |
$26,702.29 |
$21,662.66 |
$18,699.29 |
$16,772.72 |
| 4.000 |
$51,055.73 |
$37,817.08 |
$30,745.03 |
$27,628.82 |
$22,634.58 |
$19,715.76 |
$17,832.42 |
| 4.125 |
$51,270.93 |
$38,039.38 |
$30,974.67 |
$27,863.38 |
$22,881.36 |
|
$18,102.64 |
| 4.500 |
$51,919.88 |
$38,711.02 |
$31,669.68 |
$28,574.03 |
$23,630.72 |
$20,761.45 |
$18,925.71 |
| 5.000 |
$52,792.98 |
$39,617.59 |
$32,610.53 |
$29,537.72 |
$24,650.67 |
$21,835.61 |
$20,051.36 |
| 5.500 |
$53,674.98 |
$40,536.74 |
$33,567.44 |
$30,519.70 |
$25,693.97 |
$22,937.40 |
$21,208.05 |
| 6.000 |
$54,565.87 |
$41,468.38 |
$34,540.27 |
$31,519.74 |
$26,760.13 |
$24,065.95 |
$22,394.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
